ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
305,903
|
266,624
|
267,090
|
261,888
|
249,257
|
I. Cash and cash equivalents
|
2,438
|
3,515
|
2,545
|
1,284
|
1,688
|
1. Cash
|
2,438
|
3,515
|
2,545
|
1,284
|
1,688
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
233,724
|
197,149
|
199,182
|
218,506
|
199,497
|
1. Short-term receivables of customers
|
226,644
|
189,968
|
194,101
|
213,624
|
193,745
|
2. Prepayments to suppliers
|
3,014
|
3,074
|
1,568
|
1,313
|
3,508
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
33,840
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
5
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
35,805
|
35,847
|
35,065
|
35,166
|
0
|
7. Provision for doubtful short-term receivables
|
-31,739
|
-31,739
|
-31,557
|
-31,597
|
-31,597
|
IV. Inventories
|
66,135
|
64,351
|
63,712
|
40,460
|
46,438
|
1. Inventories
|
77,003
|
75,176
|
74,536
|
51,277
|
62,226
|
2. Provision for decline in value of inventories
|
-10,867
|
-10,825
|
-10,825
|
-10,817
|
-15,788
|
V. Other current assets
|
3,605
|
1,609
|
1,652
|
1,638
|
1,634
|
1. Short-term prepaid expenses
|
40
|
16
|
54
|
40
|
37
|
2. Deductible VAT
|
3,366
|
1,393
|
1,398
|
1,398
|
1,398
|
3. Taxes and the State Receivables
|
200
|
200
|
200
|
200
|
200
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
44,769
|
40,885
|
37,706
|
34,517
|
32,698
|
I. Long-term receivables
|
57
|
57
|
57
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
57
|
57
|
57
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
44,705
|
40,730
|
37,615
|
34,390
|
32,607
|
1. Tangible fixed assets
|
39,508
|
36,472
|
34,297
|
33,509
|
32,167
|
- Cost
|
140,177
|
133,195
|
128,834
|
127,848
|
126,568
|
- Accumulated depreciation
|
-100,669
|
-96,723
|
-94,537
|
-94,339
|
-94,401
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,197
|
4,257
|
3,318
|
881
|
441
|
- Cost
|
10,293
|
9,585
|
9,585
|
4,596
|
4,596
|
- Accumulated depreciation
|
-5,096
|
-5,328
|
-6,267
|
-3,715
|
-4,155
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
7
|
99
|
35
|
126
|
90
|
1. Long-term prepaid expenses
|
7
|
99
|
35
|
126
|
90
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
350,672
|
307,509
|
304,796
|
296,405
|
281,954
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
287,236
|
254,608
|
251,262
|
241,858
|
226,187
|
I. Current liabilities
|
286,294
|
254,190
|
250,923
|
240,860
|
224,818
|
1. Borrowings and short-term financial leased liabilities
|
49,076
|
31,262
|
13,291
|
4,490
|
11,513
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
126,045
|
120,754
|
127,355
|
114,093
|
109,219
|
4. Advances from customers
|
29,167
|
34,696
|
32,673
|
31,257
|
33,311
|
5. Taxes and other payables to the State Budget
|
16,947
|
16,679
|
18,838
|
22,224
|
13,935
|
6. Payables to employees
|
8,787
|
6,726
|
14,191
|
22,438
|
10,109
|
7. Short-term accrued expenses
|
36,608
|
25,811
|
25,871
|
26,411
|
31,218
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
19,314
|
17,913
|
18,356
|
19,598
|
15,164
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
349
|
349
|
349
|
349
|
349
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
943
|
417
|
339
|
998
|
1,370
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
998
|
1,370
|
6. Borrowings and long-term financial leased liabilities
|
943
|
417
|
339
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
63,435
|
52,901
|
53,535
|
54,546
|
55,767
|
I. ShareHolder's equity
|
63,435
|
52,901
|
53,535
|
54,546
|
55,767
|
1. Owner's investment capital
|
200,000
|
200,000
|
200,000
|
200,000
|
200,000
|
2. Share capital surplus
|
151
|
151
|
151
|
151
|
151
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,985
|
14,985
|
14,985
|
14,985
|
14,985
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-151,700
|
-162,234
|
-161,601
|
-160,589
|
-159,368
|
- After tax undistributed profit accumulated to the end of prior period
|
-133,683
|
-151,700
|
-162,234
|
-161,601
|
-160,589
|
- Profit after tax undistributed this period
|
-18,017
|
-10,534
|
633
|
1,012
|
1,221
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
350,672
|
307,509
|
304,796
|
296,405
|
281,954
|