Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 34,197 75 51 51 24
2. Deductions of revenue
3. Net revenues (1)-(2) 34,197 75 51 51 24
4. Cost of goods sold 34,025 37 37 22 22
5. Gross profit (3)-(4) 172 38 14 29 2
6. Revenue of financial operations 51 138 48 47 47
7. Financial expense 61 99 23 63
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14 14 14 14 5
10. Enterprise administration expenses 41,948 27,142 64,195 566 13,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -41,800 -26,980 -64,247 -527 -13,344
12. Other income 63
13. Other expenses 225 136 87 45 177
14. Other profit (12)-(13) -162 -136 -87 -45 -177
15. Total accounting profit before tax (11)+(14) -41,962 -27,115 -64,333 -572 -13,521
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -41,962 -27,115 -64,333 -572 -13,521
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -41,962 -27,115 -64,333 -572 -13,521
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)