Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 24 24 24 51 1,120
2. Deductions of revenue 0
3. Net revenues (1)-(2) 24 24 24 51 1,120
4. Cost of goods sold 22 22 22 22 15
5. Gross profit (3)-(4) 2 2 2 29 1,105
6. Revenue of financial operations 48 48 54 71 61
7. Financial expense 0 14
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 797 63,531 603 13,843 890
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -748 -63,496 -548 -13,743 276
12. Other income 0 0 69
13. Other expenses 0 57 55 54 51
14. Other profit (12)-(13) 0 -57 -55 -54 18
15. Total accounting profit before tax (11)+(14) -748 -63,552 -602 -13,797 294
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -748 -63,552 -602 -13,797 294
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -748 -63,552 -602 -13,797 294
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)