Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 51 51 24 24 24
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51 51 24 24 24
4. Cost of goods sold 37 22 22 22 22
5. Gross profit (3)-(4) 14 29 2 2 2
6. Revenue of financial operations 48 47 47 48 48
7. Financial expense 99 23 63 0 14
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14 14 5 0
10. Enterprise administration expenses 64,195 566 13,326 797 63,531
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -64,247 -527 -13,344 -748 -63,496
12. Other income 0
13. Other expenses 87 45 177 0 57
14. Other profit (12)-(13) -87 -45 -177 0 -57
15. Total accounting profit before tax (11)+(14) -64,333 -572 -13,521 -748 -63,552
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -64,333 -572 -13,521 -748 -63,552
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -64,333 -572 -13,521 -748 -63,552
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)