Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 51 24 24 24 24
2. Deductions of revenue 0
3. Net revenues (1)-(2) 51 24 24 24 24
4. Cost of goods sold 22 22 22 22 22
5. Gross profit (3)-(4) 29 2 2 2 2
6. Revenue of financial operations 47 47 48 48 54
7. Financial expense 23 63 0 14
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14 5 0
10. Enterprise administration expenses 566 13,326 797 63,531 603
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -527 -13,344 -748 -63,496 -548
12. Other income 0 0
13. Other expenses 45 177 0 57 55
14. Other profit (12)-(13) -45 -177 0 -57 -55
15. Total accounting profit before tax (11)+(14) -572 -13,521 -748 -63,552 -602
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -572 -13,521 -748 -63,552 -602
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -572 -13,521 -748 -63,552 -602
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)