Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 114,671 21,381 34,197 75 51
2. Deductions of revenue
3. Net revenues (1)-(2) 114,671 21,381 34,197 75 51
4. Cost of goods sold 114,257 21,377 34,025 37 37
5. Gross profit (3)-(4) 414 4 172 38 14
6. Revenue of financial operations 91 65 51 138 48
7. Financial expense 4 66 61 99
-In which: Loan interest expenses 4 1
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 14 14 14 14 14
10. Enterprise administration expenses 39,855 1,013 41,948 27,142 64,195
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -39,368 -1,023 -41,800 -26,980 -64,247
12. Other income 1 63
13. Other expenses 1 1,712 225 136 87
14. Other profit (12)-(13) 0 -1,712 -162 -136 -87
15. Total accounting profit before tax (11)+(14) -39,368 -2,735 -41,962 -27,115 -64,333
16. Costs of current corporate income tax 4,318
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,318
19. Profit after corporate income tax (15)-(18) -39,368 -7,053 -41,962 -27,115 -64,333
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -39,368 -7,053 -41,962 -27,115 -64,333
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)