ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
23,605
|
26,570
|
37,201
|
30,891
|
25,700
|
I. Cash and cash equivalents
|
4,767
|
9,051
|
2,231
|
4,706
|
8,949
|
1. Cash
|
3,764
|
4,001
|
2,231
|
4,706
|
2,938
|
2. Cash equivalents
|
1,003
|
5,050
|
0
|
0
|
6,011
|
II. Short-term financial investments
|
0
|
2,037
|
266
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
2,037
|
266
|
0
|
0
|
III. Short-term receivables
|
15,954
|
12,961
|
25,701
|
23,557
|
13,147
|
1. Short-term receivables of customers
|
13,916
|
11,000
|
24,063
|
22,153
|
11,836
|
2. Prepayments to suppliers
|
81
|
381
|
351
|
83
|
87
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,957
|
1,581
|
1,287
|
1,321
|
1,224
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
2,806
|
2,443
|
8,867
|
2,518
|
3,530
|
1. Inventories
|
2,806
|
2,443
|
8,867
|
2,518
|
3,530
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
78
|
78
|
136
|
110
|
74
|
1. Short-term prepaid expenses
|
78
|
78
|
56
|
48
|
74
|
2. Deductible VAT
|
0
|
0
|
80
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
62
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,898
|
1,408
|
1,097
|
1,267
|
1,142
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,558
|
1,055
|
711
|
1,035
|
750
|
1. Tangible fixed assets
|
1,558
|
1,055
|
711
|
1,035
|
750
|
- Cost
|
9,874
|
8,447
|
7,201
|
7,856
|
7,576
|
- Accumulated depreciation
|
-8,316
|
-7,392
|
-6,489
|
-6,820
|
-6,826
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
321
|
247
|
183
|
118
|
338
|
- Cost
|
608
|
608
|
608
|
608
|
902
|
- Accumulated depreciation
|
-287
|
-361
|
-425
|
-490
|
-564
|
IV. Long-term assets in progress
|
0
|
99
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
99
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
19
|
7
|
203
|
113
|
54
|
1. Long-term prepaid expenses
|
19
|
7
|
203
|
113
|
54
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
25,504
|
27,978
|
38,298
|
32,158
|
26,842
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
4,744
|
7,065
|
16,887
|
10,511
|
5,927
|
I. Current liabilities
|
4,744
|
7,065
|
16,887
|
10,511
|
5,927
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
939
|
1,606
|
4,102
|
4,352
|
1,992
|
4. Advances from customers
|
50
|
161
|
1,126
|
0
|
1,341
|
5. Taxes and other payables to the State Budget
|
1,493
|
1,404
|
1,679
|
1,339
|
584
|
6. Payables to employees
|
2,019
|
3,667
|
398
|
640
|
128
|
7. Short-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
8
|
7
|
8
|
8
|
27
|
11. Other short-term payables
|
233
|
218
|
9,573
|
4,172
|
1,842
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
1
|
3
|
2
|
0
|
13
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
20,760
|
20,914
|
21,411
|
21,646
|
20,915
|
I. ShareHolder's equity
|
20,760
|
20,914
|
21,411
|
21,646
|
20,915
|
1. Owner's investment capital
|
15,000
|
15,000
|
15,000
|
15,000
|
15,000
|
2. Share capital surplus
|
6,673
|
6,673
|
6,673
|
6,673
|
6,673
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-1,605
|
-1,605
|
-1,605
|
-1,605
|
-1,605
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
692
|
846
|
1,343
|
1,578
|
847
|
- After tax undistributed profit accumulated to the end of prior period
|
17
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
675
|
846
|
1,343
|
1,578
|
847
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
25,504
|
27,978
|
38,298
|
32,158
|
26,842
|