Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 27,113 42,765 57,727 27,319 34,854
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 27,113 42,765 57,727 27,319 34,854
4. Cost of goods sold 23,619 37,744 51,546 23,450 31,026
5. Gross profit (3)-(4) 3,494 5,021 6,181 3,869 3,828
6. Revenue of financial operations 160 140 59 223 99
7. Financial expense 0 11 0 16
-In which: Loan interest expenses 11 0 16
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 2,623 3,276 3,609 2,978 2,582
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,031 1,873 2,631 1,099 1,345
12. Other income 14 0 0 0 0
13. Other expenses 45 156 244 31 37
14. Other profit (12)-(13) -31 -156 -244 -31 -37
15. Total accounting profit before tax (11)+(14) 1,000 1,717 2,387 1,068 1,308
16. Costs of current corporate income tax 154 375 808 220 237
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 154 375 808 220 237
19. Profit after corporate income tax (15)-(18) 846 1,343 1,578 847 1,071
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 846 1,343 1,578 847
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0