Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 111,497 131,062 111,450 119,284 69,297
2. Deductions of revenue 40
3. Net revenues (1)-(2) 111,497 131,062 111,411 119,284 69,297
4. Cost of goods sold 72,555 81,511 65,665 69,165 46,263
5. Gross profit (3)-(4) 38,942 49,551 45,746 50,119 23,034
6. Revenue of financial operations 150 15 226 195,084 579
7. Financial expense 7,089 6,589 7,007 30,154 1,445
-In which: Loan interest expenses 7,089 6,589 6,993 30,042 1,324
8. Profit or loss from joint ventures, associated companies -10 -22 -61 546
9. Cost of sales 10,794 15,892 6,004 2,787
10. Enterprise administration expenses 3,332 5,465 5,945 4,182 4,673
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 17,866 21,598 26,955 208,627 17,495
12. Other income 5,151 7,310 6,731 8,256 5,371
13. Other expenses 10,877 19,885 7,650 52,824 5,119
14. Other profit (12)-(13) -5,726 -12,576 -920 -44,568 252
15. Total accounting profit before tax (11)+(14) 12,141 9,022 26,035 164,059 17,746
16. Costs of current corporate income tax 3,262 4,772 1,919 30,039 2,230
17. Costs of deferred corporate income tax 645 1,747 61 -3,205 -43
18. Costs of corporate income tax (16)+(17) 3,906 6,519 1,980 26,834 2,187
19. Profit after corporate income tax (15)-(18) 8,234 2,503 24,055 137,225 15,560
20. Interest after tax of shareholders who not control -1,254 -4,889 233 3,925 2,025
21. Profit after tax of parent company shareholders (19)-(20) 9,489 7,392 23,822 133,300 13,535
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)