Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 111,450 119,284 69,297 11,484 26,772
2. Deductions of revenue 40
3. Net revenues (1)-(2) 111,411 119,284 69,297 11,484 26,772
4. Cost of goods sold 65,665 69,165 46,263 12,204 22,587
5. Gross profit (3)-(4) 45,746 50,119 23,034 -720 4,185
6. Revenue of financial operations 226 195,084 579 138 127
7. Financial expense 7,007 30,154 1,445 1,530 6,544
-In which: Loan interest expenses 6,993 30,042 1,324 1,373 6,395
8. Profit or loss from joint ventures, associated companies -61 546 0
9. Cost of sales 6,004 2,787 24,333 0
10. Enterprise administration expenses 5,945 4,182 4,673 5,382 4,898
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,955 208,627 17,495 -31,827 -7,130
12. Other income 6,731 8,256 5,371 917,056 43,376
13. Other expenses 7,650 52,824 5,119 674,884 43,177
14. Other profit (12)-(13) -920 -44,568 252 242,172 199
15. Total accounting profit before tax (11)+(14) 26,035 164,059 17,746 210,345 -6,931
16. Costs of current corporate income tax 1,919 30,039 2,230 43,237 -213
17. Costs of deferred corporate income tax 61 -3,205 -43 239
18. Costs of corporate income tax (16)+(17) 1,980 26,834 2,187 43,237 26
19. Profit after corporate income tax (15)-(18) 24,055 137,225 15,560 167,109 -6,957
20. Interest after tax of shareholders who not control 233 3,925 2,025 1,822 -2,483
21. Profit after tax of parent company shareholders (19)-(20) 23,822 133,300 13,535 165,287 -4,474
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)