Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 131,062 111,450 119,284 69,297 11,484
2. Deductions of revenue 40
3. Net revenues (1)-(2) 131,062 111,411 119,284 69,297 11,484
4. Cost of goods sold 81,511 65,665 69,165 46,263 12,204
5. Gross profit (3)-(4) 49,551 45,746 50,119 23,034 -720
6. Revenue of financial operations 15 226 195,084 579 138
7. Financial expense 6,589 7,007 30,154 1,445 1,530
-In which: Loan interest expenses 6,589 6,993 30,042 1,324 1,373
8. Profit or loss from joint ventures, associated companies -22 -61 546
9. Cost of sales 15,892 6,004 2,787 24,333
10. Enterprise administration expenses 5,465 5,945 4,182 4,673 5,382
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 21,598 26,955 208,627 17,495 -31,827
12. Other income 7,310 6,731 8,256 5,371 917,056
13. Other expenses 19,885 7,650 52,824 5,119 674,884
14. Other profit (12)-(13) -12,576 -920 -44,568 252 242,172
15. Total accounting profit before tax (11)+(14) 9,022 26,035 164,059 17,746 210,345
16. Costs of current corporate income tax 4,772 1,919 30,039 2,230 43,237
17. Costs of deferred corporate income tax 1,747 61 -3,205 -43
18. Costs of corporate income tax (16)+(17) 6,519 1,980 26,834 2,187 43,237
19. Profit after corporate income tax (15)-(18) 2,503 24,055 137,225 15,560 167,109
20. Interest after tax of shareholders who not control -4,889 233 3,925 2,025 1,822
21. Profit after tax of parent company shareholders (19)-(20) 7,392 23,822 133,300 13,535 165,287
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)