Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 106,238 123,651 132,064 150,782 150,626
2. Deductions of revenue 329 739 318 259 409
3. Net revenues (1)-(2) 105,908 122,912 131,746 150,523 150,217
4. Cost of goods sold 88,317 102,816 111,128 123,891 123,259
5. Gross profit (3)-(4) 17,591 20,096 20,617 26,632 26,957
6. Revenue of financial operations 10 43 7 42 17
7. Financial expense 409 384 320 464 613
-In which: Loan interest expenses 381 381 313 461 605
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,734 5,834 5,467 6,076 5,883
10. Enterprise administration expenses 4,522 4,991 4,591 5,543 6,073
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,936 8,930 10,246 14,591 14,406
12. Other income 45 373 0 6 0
13. Other expenses 10 97 117 16 318
14. Other profit (12)-(13) 35 276 -117 -10 -318
15. Total accounting profit before tax (11)+(14) 7,971 9,206 10,128 14,581 14,088
16. Costs of current corporate income tax 1,596 1,845 2,049 2,919 2,881
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,596 1,845 2,049 2,919 2,881
19. Profit after corporate income tax (15)-(18) 6,375 7,361 8,079 11,662 11,207
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,375 7,361 8,079 11,662 11,207
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)