Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 95,978 118,403 106,238 123,651 132,064
2. Deductions of revenue 504 566 329 739 318
3. Net revenues (1)-(2) 95,474 117,838 105,908 122,912 131,746
4. Cost of goods sold 81,543 100,659 88,317 102,816 111,128
5. Gross profit (3)-(4) 13,931 17,178 17,591 20,096 20,617
6. Revenue of financial operations 6 5 10 43 7
7. Financial expense 292 286 409 384 320
-In which: Loan interest expenses 292 286 381 381 313
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,079 4,609 4,734 5,834 5,467
10. Enterprise administration expenses 3,357 5,129 4,522 4,991 4,591
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,209 7,160 7,936 8,930 10,246
12. Other income 3 45 373 0
13. Other expenses 39 10 10 97 117
14. Other profit (12)-(13) -37 -10 35 276 -117
15. Total accounting profit before tax (11)+(14) 6,172 7,150 7,971 9,206 10,128
16. Costs of current corporate income tax 1,242 1,432 1,596 1,845 2,049
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,242 1,432 1,596 1,845 2,049
19. Profit after corporate income tax (15)-(18) 4,930 5,718 6,375 7,361 8,079
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 4,930 5,718 6,375 7,361 8,079
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)