Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 118,403 106,238 123,651 132,064 150,782
2. Deductions of revenue 566 329 739 318 259
3. Net revenues (1)-(2) 117,838 105,908 122,912 131,746 150,523
4. Cost of goods sold 100,659 88,317 102,816 111,128 123,891
5. Gross profit (3)-(4) 17,178 17,591 20,096 20,617 26,632
6. Revenue of financial operations 5 10 43 7 42
7. Financial expense 286 409 384 320 464
-In which: Loan interest expenses 286 381 381 313 461
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,609 4,734 5,834 5,467 6,076
10. Enterprise administration expenses 5,129 4,522 4,991 4,591 5,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,160 7,936 8,930 10,246 14,591
12. Other income 45 373 0 6
13. Other expenses 10 10 97 117 16
14. Other profit (12)-(13) -10 35 276 -117 -10
15. Total accounting profit before tax (11)+(14) 7,150 7,971 9,206 10,128 14,581
16. Costs of current corporate income tax 1,432 1,596 1,845 2,049 2,919
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,432 1,596 1,845 2,049 2,919
19. Profit after corporate income tax (15)-(18) 5,718 6,375 7,361 8,079 11,662
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,718 6,375 7,361 8,079 11,662
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)