Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 79,416 91,012 79,835 108,547 95,978
2. Deductions of revenue 1,010 1,138 501 989 504
3. Net revenues (1)-(2) 78,405 89,873 79,334 107,557 95,474
4. Cost of goods sold 64,764 77,103 69,485 93,752 81,543
5. Gross profit (3)-(4) 13,642 12,771 9,849 13,805 13,931
6. Revenue of financial operations 6 21 117 42 6
7. Financial expense 283 258 283 278 292
-In which: Loan interest expenses 283 258 283 278 292
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,050 3,711 3,711 4,685 4,079
10. Enterprise administration expenses 3,108 4,476 3,393 5,774 3,357
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,207 4,347 2,580 3,109 6,209
12. Other income 0 1 439 3
13. Other expenses 16 10 508 130 39
14. Other profit (12)-(13) -16 -10 -507 308 -37
15. Total accounting profit before tax (11)+(14) 7,191 4,337 2,073 3,418 6,172
16. Costs of current corporate income tax 1,441 869 516 710 1,242
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 1,441 869 516 710 1,242
19. Profit after corporate income tax (15)-(18) 5,750 3,468 1,556 2,708 4,930
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 5,750 3,468 1,556 2,708 4,930
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)