Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 108,547 95,978 118,403 106,238 123,651
2. Deductions of revenue 989 504 566 329 739
3. Net revenues (1)-(2) 107,557 95,474 117,838 105,908 122,912
4. Cost of goods sold 93,752 81,543 100,659 88,317 102,816
5. Gross profit (3)-(4) 13,805 13,931 17,178 17,591 20,096
6. Revenue of financial operations 42 6 5 10 43
7. Financial expense 278 292 286 409 384
-In which: Loan interest expenses 278 292 286 381 381
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,685 4,079 4,609 4,734 5,834
10. Enterprise administration expenses 5,774 3,357 5,129 4,522 4,991
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,109 6,209 7,160 7,936 8,930
12. Other income 439 3 45 373
13. Other expenses 130 39 10 10 97
14. Other profit (12)-(13) 308 -37 -10 35 276
15. Total accounting profit before tax (11)+(14) 3,418 6,172 7,150 7,971 9,206
16. Costs of current corporate income tax 710 1,242 1,432 1,596 1,845
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 710 1,242 1,432 1,596 1,845
19. Profit after corporate income tax (15)-(18) 2,708 4,930 5,718 6,375 7,361
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,708 4,930 5,718 6,375 7,361
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)