Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 79,835 108,547 95,978 118,403 106,238
2. Deductions of revenue 501 989 504 566 329
3. Net revenues (1)-(2) 79,334 107,557 95,474 117,838 105,908
4. Cost of goods sold 69,485 93,752 81,543 100,659 88,317
5. Gross profit (3)-(4) 9,849 13,805 13,931 17,178 17,591
6. Revenue of financial operations 117 42 6 5 10
7. Financial expense 283 278 292 286 409
-In which: Loan interest expenses 283 278 292 286 381
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,711 4,685 4,079 4,609 4,734
10. Enterprise administration expenses 3,393 5,774 3,357 5,129 4,522
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,580 3,109 6,209 7,160 7,936
12. Other income 1 439 3 45
13. Other expenses 508 130 39 10 10
14. Other profit (12)-(13) -507 308 -37 -10 35
15. Total accounting profit before tax (11)+(14) 2,073 3,418 6,172 7,150 7,971
16. Costs of current corporate income tax 516 710 1,242 1,432 1,596
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 516 710 1,242 1,432 1,596
19. Profit after corporate income tax (15)-(18) 1,556 2,708 4,930 5,718 6,375
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,556 2,708 4,930 5,718 6,375
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)