Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 91,012 79,835 108,547 95,978 118,403
2. Deductions of revenue 1,138 501 989 504 566
3. Net revenues (1)-(2) 89,873 79,334 107,557 95,474 117,838
4. Cost of goods sold 77,103 69,485 93,752 81,543 100,659
5. Gross profit (3)-(4) 12,771 9,849 13,805 13,931 17,178
6. Revenue of financial operations 21 117 42 6 5
7. Financial expense 258 283 278 292 286
-In which: Loan interest expenses 258 283 278 292 286
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,711 3,711 4,685 4,079 4,609
10. Enterprise administration expenses 4,476 3,393 5,774 3,357 5,129
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,347 2,580 3,109 6,209 7,160
12. Other income 0 1 439 3
13. Other expenses 10 508 130 39 10
14. Other profit (12)-(13) -10 -507 308 -37 -10
15. Total accounting profit before tax (11)+(14) 4,337 2,073 3,418 6,172 7,150
16. Costs of current corporate income tax 869 516 710 1,242 1,432
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 869 516 710 1,242 1,432
19. Profit after corporate income tax (15)-(18) 3,468 1,556 2,708 4,930 5,718
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,468 1,556 2,708 4,930 5,718
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)