ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
142,188
|
160,375
|
197,850
|
241,273
|
272,711
|
I. Cash and cash equivalents
|
66,224
|
117,848
|
110,520
|
53,378
|
106,035
|
1. Cash
|
9,524
|
848
|
1,020
|
1,378
|
535
|
2. Cash equivalents
|
56,700
|
117,000
|
109,500
|
52,000
|
105,500
|
II. Short-term financial investments
|
4,000
|
0
|
20,000
|
118,000
|
97,500
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,000
|
0
|
20,000
|
118,000
|
97,500
|
III. Short-term receivables
|
60,803
|
31,033
|
58,292
|
61,269
|
60,211
|
1. Short-term receivables of customers
|
60,473
|
28,048
|
54,829
|
54,962
|
55,192
|
2. Prepayments to suppliers
|
115
|
2,847
|
3,008
|
3,018
|
3,235
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
215
|
138
|
455
|
3,288
|
1,784
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
10,520
|
10,938
|
8,629
|
8,065
|
8,567
|
1. Inventories
|
10,525
|
10,958
|
8,629
|
8,095
|
8,599
|
2. Provision for decline in value of inventories
|
-5
|
-20
|
0
|
-29
|
-32
|
V. Other current assets
|
641
|
556
|
408
|
561
|
398
|
1. Short-term prepaid expenses
|
641
|
556
|
408
|
561
|
373
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
25
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
43,713
|
42,204
|
45,300
|
36,958
|
32,292
|
I. Long-term receivables
|
1,113
|
963
|
963
|
813
|
813
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
1,113
|
963
|
963
|
813
|
813
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
19,675
|
23,266
|
30,396
|
24,955
|
20,044
|
1. Tangible fixed assets
|
17,921
|
22,564
|
24,045
|
19,838
|
15,517
|
- Cost
|
67,416
|
77,305
|
74,664
|
71,638
|
70,697
|
- Accumulated depreciation
|
-49,495
|
-54,740
|
-50,620
|
-51,800
|
-55,180
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,754
|
701
|
6,351
|
5,117
|
4,527
|
- Cost
|
12,116
|
12,116
|
18,686
|
18,054
|
18,054
|
- Accumulated depreciation
|
-10,363
|
-11,415
|
-12,335
|
-12,937
|
-13,527
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
628
|
0
|
0
|
0
|
3,504
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
628
|
0
|
0
|
0
|
3,504
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,297
|
17,975
|
13,942
|
11,190
|
7,932
|
1. Long-term prepaid expenses
|
21,247
|
17,051
|
13,211
|
10,382
|
7,185
|
2. Deferred income tax assets
|
1,050
|
925
|
731
|
809
|
747
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
185,901
|
202,579
|
243,150
|
278,231
|
305,003
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
19,400
|
20,652
|
30,521
|
33,005
|
32,529
|
I. Current liabilities
|
12,723
|
15,623
|
20,786
|
25,233
|
26,587
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,376
|
5,470
|
11,758
|
12,494
|
16,801
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
2,476
|
1,647
|
3,616
|
4,469
|
3,699
|
6. Payables to employees
|
7,566
|
0
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
0
|
8,231
|
5,142
|
7,990
|
5,717
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
147
|
118
|
112
|
122
|
236
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
158
|
158
|
158
|
158
|
135
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
6,678
|
5,029
|
9,736
|
7,771
|
5,942
|
1. Long-term payables to sellers
|
0
|
0
|
4,632
|
2,772
|
1,386
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
6,678
|
5,029
|
0
|
4,999
|
4,556
|
11. Long-term unrealized revenue
|
0
|
0
|
5,104
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
166,500
|
181,927
|
212,629
|
245,227
|
272,474
|
I. ShareHolder's equity
|
166,500
|
181,927
|
212,629
|
245,227
|
272,474
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
176
|
176
|
176
|
176
|
176
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-247
|
-247
|
-247
|
-247
|
-247
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
86,571
|
101,998
|
132,700
|
165,298
|
192,546
|
- After tax undistributed profit accumulated to the end of prior period
|
60,486
|
76,996
|
92,423
|
123,125
|
155,723
|
- Profit after tax undistributed this period
|
26,085
|
25,003
|
40,277
|
42,173
|
36,823
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
185,901
|
202,579
|
243,150
|
278,231
|
305,003
|