Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 215,489 258,880 245,032 228,294 212,002
2. Deductions of revenue 0 16 0 0
3. Net revenues (1)-(2) 215,489 258,880 245,016 228,294 212,002
4. Cost of goods sold 163,344 193,941 183,878 173,050 158,242
5. Gross profit (3)-(4) 52,145 64,940 61,138 55,244 53,760
6. Revenue of financial operations 3,046 3,913 11,912 7,892 8,997
7. Financial expense 0 12 49 99 64
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,927 3,338 4,285 3,883 3,701
10. Enterprise administration expenses 20,739 15,143 16,278 13,131 12,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 31,527 50,359 52,438 46,022 46,833
12. Other income 0 478 360 93 19
13. Other expenses 112 26 1 1 1
14. Other profit (12)-(13) -112 451 359 92 18
15. Total accounting profit before tax (11)+(14) 31,415 50,811 52,797 46,114 46,851
16. Costs of current corporate income tax 6,287 10,340 10,702 9,229 9,155
17. Costs of deferred corporate income tax 126 194 -78 62 314
18. Costs of corporate income tax (16)+(17) 6,412 10,534 10,624 9,291 9,470
19. Profit after corporate income tax (15)-(18) 25,003 40,277 42,173 36,823 37,381
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 25,003 40,277 42,173 36,823 37,381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)