Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 304,676 306,756 358,241 382,606 361,419
2. Deductions of revenue 1,863 5,053 558 1,444 2,357
3. Net revenues (1)-(2) 302,812 301,703 357,682 381,162 359,062
4. Cost of goods sold 236,684 218,681 277,812 301,210 291,698
5. Gross profit (3)-(4) 66,129 83,022 79,870 79,952 67,364
6. Revenue of financial operations 4,030 3,804 4,166 7,990 4,726
7. Financial expense 4,290 4,446 4,535 4,557 5,680
-In which: Loan interest expenses 4,236 4,130 4,323 4,532 4,904
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 4,839 4,688 4,354 5,092 4,341
10. Enterprise administration expenses 17,994 24,512 23,163 26,149 24,222
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 43,036 53,181 51,984 52,145 37,846
12. Other income 1,100 109 1,226 1,391 2,427
13. Other expenses 11 78 22 88 1,451
14. Other profit (12)-(13) 1,089 30 1,204 1,303 976
15. Total accounting profit before tax (11)+(14) 44,125 53,211 53,189 53,447 38,822
16. Costs of current corporate income tax 9,022 10,925 11,080 10,352 8,067
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 9,022 10,925 11,080 10,352 8,067
19. Profit after corporate income tax (15)-(18) 35,103 42,286 42,109 43,095 30,755
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 35,103 42,286 42,109 43,095 30,755
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)