Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 258,788 252,080 282,496 304,676 306,756
2. Deductions of revenue 3,783 1,110 2,683 1,863 5,053
3. Net revenues (1)-(2) 255,005 250,970 279,813 302,812 301,703
4. Cost of goods sold 190,546 193,950 211,314 236,684 218,681
5. Gross profit (3)-(4) 64,459 57,020 68,499 66,129 83,022
6. Revenue of financial operations 5,454 3,423 7,698 4,030 3,804
7. Financial expense 4,637 4,433 4,367 4,290 4,446
-In which: Loan interest expenses 4,637 4,409 4,323 4,236 4,130
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,754 3,119 3,897 4,839 4,688
10. Enterprise administration expenses 26,611 19,911 19,478 17,994 24,512
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 33,911 32,980 48,456 43,036 53,181
12. Other income 1,554 0 139 1,100 109
13. Other expenses 683 357 12 11 78
14. Other profit (12)-(13) 871 -357 127 1,089 30
15. Total accounting profit before tax (11)+(14) 34,782 32,623 48,582 44,125 53,211
16. Costs of current corporate income tax 7,287 6,744 9,191 9,022 10,925
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 7,287 6,744 9,191 9,022 10,925
19. Profit after corporate income tax (15)-(18) 27,495 25,879 39,392 35,103 42,286
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 27,495 25,879 39,392 35,103 42,286
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)