Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 334,407 296,197 258,788 252,080 282,496
2. Deductions of revenue 2,308 1,027 3,783 1,110 2,683
3. Net revenues (1)-(2) 332,099 295,170 255,005 250,970 279,813
4. Cost of goods sold 251,606 232,321 190,546 193,950 211,314
5. Gross profit (3)-(4) 80,493 62,850 64,459 57,020 68,499
6. Revenue of financial operations 8,869 3,488 5,454 3,423 7,698
7. Financial expense 4,481 5,728 4,637 4,433 4,367
-In which: Loan interest expenses 4,156 4,707 4,637 4,409 4,323
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 6,300 4,501 4,754 3,119 3,897
10. Enterprise administration expenses 23,424 21,825 26,611 19,911 19,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 55,157 34,284 33,911 32,980 48,456
12. Other income 60 2 1,554 0 139
13. Other expenses 51 1,397 683 357 12
14. Other profit (12)-(13) 9 -1,395 871 -357 127
15. Total accounting profit before tax (11)+(14) 55,165 32,889 34,782 32,623 48,582
16. Costs of current corporate income tax 11,432 7,530 7,287 6,744 9,191
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,432 7,530 7,287 6,744 9,191
19. Profit after corporate income tax (15)-(18) 43,734 25,359 27,495 25,879 39,392
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 43,734 25,359 27,495 25,879 39,392
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)