1. Total business operating revenue
|
334,407
|
296,197
|
258,788
|
252,080
|
282,496
|
2. Deductions of revenue
|
2,308
|
1,027
|
3,783
|
1,110
|
2,683
|
3. Net revenues (1)-(2)
|
332,099
|
295,170
|
255,005
|
250,970
|
279,813
|
4. Cost of goods sold
|
251,606
|
232,321
|
190,546
|
193,950
|
211,314
|
5. Gross profit (3)-(4)
|
80,493
|
62,850
|
64,459
|
57,020
|
68,499
|
6. Revenue of financial operations
|
8,869
|
3,488
|
5,454
|
3,423
|
7,698
|
7. Financial expense
|
4,481
|
5,728
|
4,637
|
4,433
|
4,367
|
-In which: Loan interest expenses
|
4,156
|
4,707
|
4,637
|
4,409
|
4,323
|
8. Profit or loss from joint ventures, associated companies
|
|
|
|
0
|
|
9. Cost of sales
|
6,300
|
4,501
|
4,754
|
3,119
|
3,897
|
10. Enterprise administration expenses
|
23,424
|
21,825
|
26,611
|
19,911
|
19,478
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
55,157
|
34,284
|
33,911
|
32,980
|
48,456
|
12. Other income
|
60
|
2
|
1,554
|
0
|
139
|
13. Other expenses
|
51
|
1,397
|
683
|
357
|
12
|
14. Other profit (12)-(13)
|
9
|
-1,395
|
871
|
-357
|
127
|
15. Total accounting profit before tax (11)+(14)
|
55,165
|
32,889
|
34,782
|
32,623
|
48,582
|
16. Costs of current corporate income tax
|
11,432
|
7,530
|
7,287
|
6,744
|
9,191
|
17. Costs of deferred corporate income tax
|
|
|
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
11,432
|
7,530
|
7,287
|
6,744
|
9,191
|
19. Profit after corporate income tax (15)-(18)
|
43,734
|
25,359
|
27,495
|
25,879
|
39,392
|
20. Interest after tax of shareholders who not control
|
|
|
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
43,734
|
25,359
|
27,495
|
25,879
|
39,392
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|