ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
4,187,687
|
5,323,276
|
6,090,309
|
8,093,319
|
10,010,993
|
I. Cash and cash equivalents
|
422,045
|
178,882
|
202,619
|
289,482
|
539,203
|
1. Cash
|
422,045
|
178,882
|
202,619
|
289,482
|
539,203
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
2,639,000
|
3,923,000
|
4,296,000
|
6,165,000
|
7,299,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,639,000
|
3,923,000
|
4,296,000
|
6,165,000
|
7,299,000
|
III. Short-term receivables
|
264,298
|
385,904
|
587,209
|
661,338
|
810,252
|
1. Short-term receivables of customers
|
79,944
|
99,620
|
146,307
|
248,116
|
344,495
|
2. Prepayments to suppliers
|
165,599
|
260,821
|
410,943
|
379,856
|
429,953
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
32,925
|
41,481
|
47,426
|
52,593
|
55,918
|
7. Provision for doubtful short-term receivables
|
-14,170
|
-16,018
|
-17,468
|
-19,227
|
-20,115
|
IV. Inventories
|
843,709
|
816,198
|
947,251
|
958,388
|
1,323,444
|
1. Inventories
|
843,709
|
817,786
|
948,322
|
961,027
|
1,323,458
|
2. Provision for decline in value of inventories
|
0
|
-1,589
|
-1,071
|
-2,639
|
-14
|
V. Other current assets
|
18,635
|
19,292
|
57,230
|
19,110
|
39,095
|
1. Short-term prepaid expenses
|
17,043
|
17,404
|
54,962
|
18,369
|
23,876
|
2. Deductible VAT
|
1,566
|
1,523
|
122
|
0
|
15,180
|
3. Taxes and the State Receivables
|
26
|
365
|
2,146
|
741
|
38
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
4,962,644
|
4,552,474
|
4,176,156
|
3,959,445
|
3,797,495
|
I. Long-term receivables
|
412
|
787
|
457
|
787
|
435
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
412
|
787
|
457
|
787
|
435
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
3,806,926
|
4,285,448
|
3,913,528
|
3,666,269
|
3,451,569
|
1. Tangible fixed assets
|
3,790,513
|
4,273,727
|
3,905,654
|
3,650,217
|
3,434,424
|
- Cost
|
8,231,890
|
8,942,373
|
9,054,223
|
9,204,317
|
9,380,759
|
- Accumulated depreciation
|
-4,441,378
|
-4,668,646
|
-5,148,569
|
-5,554,100
|
-5,946,335
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
16,414
|
11,721
|
7,873
|
16,052
|
17,145
|
- Cost
|
57,416
|
62,343
|
62,862
|
74,486
|
78,177
|
- Accumulated depreciation
|
-41,003
|
-50,622
|
-54,989
|
-58,434
|
-61,033
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
928,433
|
46,713
|
33,081
|
53,484
|
81,773
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
928,433
|
46,713
|
33,081
|
53,484
|
81,773
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
226,872
|
219,527
|
229,090
|
238,906
|
263,718
|
1. Long-term prepaid expenses
|
226,672
|
219,522
|
228,984
|
238,880
|
263,668
|
2. Deferred income tax assets
|
200
|
4
|
107
|
26
|
50
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
9,150,331
|
9,875,750
|
10,266,464
|
12,052,765
|
13,808,488
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
2,544,964
|
2,780,863
|
2,801,585
|
3,472,206
|
3,806,971
|
I. Current liabilities
|
2,517,261
|
2,709,772
|
2,750,044
|
3,281,488
|
3,626,833
|
1. Borrowings and short-term financial leased liabilities
|
1,723,010
|
2,032,288
|
1,895,895
|
2,411,316
|
2,713,581
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
382,734
|
363,762
|
478,928
|
456,320
|
464,095
|
4. Advances from customers
|
59,828
|
41,306
|
31,989
|
35,532
|
56,336
|
5. Taxes and other payables to the State Budget
|
125,911
|
60,933
|
120,406
|
145,722
|
158,665
|
6. Payables to employees
|
132,304
|
109,814
|
103,668
|
111,462
|
95,084
|
7. Short-term accrued expenses
|
3,045
|
3,754
|
3,649
|
3,339
|
4,822
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
18
|
1
|
1
|
1
|
11. Other short-term payables
|
20,990
|
27,067
|
42,755
|
42,428
|
50,614
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
69,438
|
70,830
|
72,754
|
75,369
|
83,635
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
27,704
|
71,091
|
51,541
|
190,718
|
180,138
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
20,464
|
20,356
|
10,510
|
8,251
|
8,302
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
7,240
|
50,735
|
41,030
|
182,467
|
171,836
|
B. OWNER'S EQUITY
|
6,605,367
|
7,094,888
|
7,464,879
|
8,580,559
|
10,001,517
|
I. ShareHolder's equity
|
6,605,367
|
7,094,888
|
7,464,879
|
8,580,559
|
10,001,517
|
1. Owner's investment capital
|
3,569,400
|
3,569,400
|
3,569,400
|
3,569,400
|
3,676,482
|
2. Share capital surplus
|
353,500
|
353,500
|
353,500
|
353,500
|
528,846
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-834,457
|
-834,457
|
-834,457
|
-834,457
|
-834,457
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
606,577
|
638,166
|
675,773
|
714,376
|
779,880
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
2,910,348
|
3,368,279
|
3,700,664
|
4,777,741
|
5,850,767
|
- After tax undistributed profit accumulated to the end of prior period
|
2,008,072
|
2,265,418
|
2,564,623
|
2,895,681
|
3,786,186
|
- Profit after tax undistributed this period
|
902,275
|
1,102,862
|
1,136,041
|
1,882,060
|
2,064,581
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
9,150,331
|
9,875,750
|
10,266,464
|
12,052,765
|
13,808,488
|