Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 34,911 37,500 26,245 25,258 30,225
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 34,911 37,500 26,245 25,258 30,225
4. Cost of goods sold 13,781 13,470 6,983 9,460 13,262
5. Gross profit (3)-(4) 21,130 24,031 19,262 15,799 16,963
6. Revenue of financial operations 7,488 4,738 4,061 4,231 4,407
7. Financial expense 947 739 535 436 388
-In which: Loan interest expenses 583 535 432 383
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 1,636 1,812 1,384 1,572 1,500
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,035 26,218 21,404 18,022 19,482
12. Other income 0 60 0 0 0
13. Other expenses 38 14 15 14 14
14. Other profit (12)-(13) -38 46 -15 -14 -14
15. Total accounting profit before tax (11)+(14) 25,996 26,264 21,389 18,008 19,468
16. Costs of current corporate income tax 5,161 5,179 4,281 3,780 3,896
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 5,161 5,179 4,281 3,780 3,896
19. Profit after corporate income tax (15)-(18) 20,835 21,085 17,108 14,228 15,572
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,835 21,085 17,108 14,228 15,572
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0 0