Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 23,904 31,198 31,163 22,100 33,554
2. Deductions of revenue
3. Net revenues (1)-(2) 23,904 31,198 31,163 22,100 33,554
4. Cost of goods sold 10,501 13,640 12,549 8,691 11,600
5. Gross profit (3)-(4) 13,402 17,558 18,613 13,410 21,953
6. Revenue of financial operations 7,424 7,787 7,669 8,098 7,495
7. Financial expense 1,004 1,181 1,307 1,166 1,140
-In which: Loan interest expenses 1,004 1,181 1,307 1,166 1,140
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,580 1,463 1,661 1,357 1,514
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,241 22,701 23,314 18,984 26,795
12. Other income 385
13. Other expenses 115 1,443 22 230 176
14. Other profit (12)-(13) -115 -1,057 -22 -230 -176
15. Total accounting profit before tax (11)+(14) 18,126 21,644 23,293 18,754 26,619
16. Costs of current corporate income tax 1,971 2,303 2,319 3,804 5,262
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,971 2,303 2,319 3,804 5,262
19. Profit after corporate income tax (15)-(18) 16,154 19,341 20,974 14,950 21,358
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 16,154 19,341 20,974 14,950 21,358
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)