Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 34,614 24,508 23,904 31,198 31,163
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,614 24,508 23,904 31,198 31,163
4. Cost of goods sold 14,404 9,436 10,501 13,640 12,549
5. Gross profit (3)-(4) 20,210 15,072 13,402 17,558 18,613
6. Revenue of financial operations 5,920 6,245 7,424 7,787 7,669
7. Financial expense 288 243 1,004 1,181 1,307
-In which: Loan interest expenses 288 237 1,004 1,181 1,307
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,677 1,403 1,580 1,463 1,661
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 24,166 19,672 18,241 22,701 23,314
12. Other income 0 0 385
13. Other expenses 1 251 115 1,443 22
14. Other profit (12)-(13) -1 -251 -115 -1,057 -22
15. Total accounting profit before tax (11)+(14) 24,164 19,420 18,126 21,644 23,293
16. Costs of current corporate income tax 2,108 1,923 1,971 2,303 2,319
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,108 1,923 1,971 2,303 2,319
19. Profit after corporate income tax (15)-(18) 22,057 17,497 16,154 19,341 20,974
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 22,057 17,497 16,154 19,341 20,974
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)