Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,100 33,554 34,911 37,500 26,245
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 22,100 33,554 34,911 37,500 26,245
4. Cost of goods sold 8,691 11,600 13,781 13,470 6,983
5. Gross profit (3)-(4) 13,410 21,953 21,130 24,031 19,262
6. Revenue of financial operations 8,098 7,495 7,488 4,738 4,061
7. Financial expense 1,166 1,140 947 739 535
-In which: Loan interest expenses 1,166 1,140 583 535
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,357 1,514 1,636 1,812 1,384
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,984 26,795 26,035 26,218 21,404
12. Other income 0 60 0
13. Other expenses 230 176 38 14 15
14. Other profit (12)-(13) -230 -176 -38 46 -15
15. Total accounting profit before tax (11)+(14) 18,754 26,619 25,996 26,264 21,389
16. Costs of current corporate income tax 3,804 5,262 5,161 5,179 4,281
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,804 5,262 5,161 5,179 4,281
19. Profit after corporate income tax (15)-(18) 14,950 21,358 20,835 21,085 17,108
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 14,950 21,358 20,835 21,085 17,108
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0