Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 33,554 34,911 37,500 26,245 25,258
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 33,554 34,911 37,500 26,245 25,258
4. Cost of goods sold 11,600 13,781 13,470 6,983 9,460
5. Gross profit (3)-(4) 21,953 21,130 24,031 19,262 15,799
6. Revenue of financial operations 7,495 7,488 4,738 4,061 4,231
7. Financial expense 1,140 947 739 535 436
-In which: Loan interest expenses 1,140 583 535 432
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,514 1,636 1,812 1,384 1,572
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 26,795 26,035 26,218 21,404 18,022
12. Other income 0 60 0 0
13. Other expenses 176 38 14 15 14
14. Other profit (12)-(13) -176 -38 46 -15 -14
15. Total accounting profit before tax (11)+(14) 26,619 25,996 26,264 21,389 18,008
16. Costs of current corporate income tax 5,262 5,161 5,179 4,281 3,780
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,262 5,161 5,179 4,281 3,780
19. Profit after corporate income tax (15)-(18) 21,358 20,835 21,085 17,108 14,228
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 21,358 20,835 21,085 17,108 14,228
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0