Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 31,163 22,100 33,554 34,911 37,500
2. Deductions of revenue 0
3. Net revenues (1)-(2) 31,163 22,100 33,554 34,911 37,500
4. Cost of goods sold 12,549 8,691 11,600 13,781 13,470
5. Gross profit (3)-(4) 18,613 13,410 21,953 21,130 24,031
6. Revenue of financial operations 7,669 8,098 7,495 7,488 4,738
7. Financial expense 1,307 1,166 1,140 947 739
-In which: Loan interest expenses 1,307 1,166 1,140 583
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,661 1,357 1,514 1,636 1,812
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,314 18,984 26,795 26,035 26,218
12. Other income 0 60
13. Other expenses 22 230 176 38 14
14. Other profit (12)-(13) -22 -230 -176 -38 46
15. Total accounting profit before tax (11)+(14) 23,293 18,754 26,619 25,996 26,264
16. Costs of current corporate income tax 2,319 3,804 5,262 5,161 5,179
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,319 3,804 5,262 5,161 5,179
19. Profit after corporate income tax (15)-(18) 20,974 14,950 21,358 20,835 21,085
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 20,974 14,950 21,358 20,835 21,085
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)