ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
26,145
|
22,463
|
19,723
|
23,755
|
38,333
|
I. Cash and cash equivalents
|
6,463
|
5,997
|
5,351
|
6,474
|
14,281
|
1. Cash
|
6,463
|
5,997
|
5,351
|
6,474
|
14,281
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
15,602
|
12,449
|
6,730
|
10,425
|
17,147
|
1. Short-term receivables of customers
|
1,375
|
3,565
|
2,827
|
4,856
|
7,789
|
2. Prepayments to suppliers
|
314
|
6,917
|
2,094
|
2,957
|
8,429
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
13,997
|
2,127
|
2,004
|
2,813
|
2,324
|
7. Provision for doubtful short-term receivables
|
-84
|
-160
|
-195
|
-201
|
-1,396
|
IV. Inventories
|
3,987
|
3,973
|
7,643
|
6,575
|
6,716
|
1. Inventories
|
4,767
|
4,944
|
9,185
|
8,308
|
8,454
|
2. Provision for decline in value of inventories
|
-781
|
-971
|
-1,543
|
-1,734
|
-1,738
|
V. Other current assets
|
93
|
44
|
0
|
281
|
189
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
175
|
189
|
2. Deductible VAT
|
84
|
44
|
0
|
106
|
0
|
3. Taxes and the State Receivables
|
10
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
54,836
|
55,753
|
66,255
|
70,152
|
73,441
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
152
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
152
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
50,102
|
51,253
|
49,050
|
62,338
|
61,003
|
1. Tangible fixed assets
|
44,645
|
45,796
|
43,593
|
56,881
|
55,546
|
- Cost
|
60,018
|
63,539
|
63,977
|
80,046
|
82,237
|
- Accumulated depreciation
|
-15,373
|
-17,743
|
-20,384
|
-23,166
|
-26,692
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,457
|
5,457
|
5,457
|
5,457
|
5,457
|
- Cost
|
5,582
|
5,582
|
5,582
|
5,582
|
5,582
|
- Accumulated depreciation
|
-125
|
-125
|
-125
|
-125
|
-125
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
1
|
12,522
|
2,353
|
8,471
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
1
|
12,522
|
2,353
|
8,471
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,733
|
4,499
|
4,683
|
5,461
|
3,815
|
1. Long-term prepaid expenses
|
4,733
|
4,499
|
4,683
|
5,461
|
3,815
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
80,981
|
78,215
|
85,978
|
93,906
|
111,774
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
44,626
|
37,790
|
41,765
|
46,842
|
62,066
|
I. Current liabilities
|
41,054
|
37,690
|
37,550
|
44,160
|
59,770
|
1. Borrowings and short-term financial leased liabilities
|
20,881
|
18,590
|
16,615
|
22,898
|
33,102
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
12,807
|
7,785
|
9,017
|
5,815
|
7,569
|
4. Advances from customers
|
3,585
|
3,876
|
1,748
|
3,756
|
4,494
|
5. Taxes and other payables to the State Budget
|
285
|
600
|
803
|
865
|
1,270
|
6. Payables to employees
|
2,125
|
4,776
|
5,858
|
6,623
|
7,557
|
7. Short-term accrued expenses
|
384
|
391
|
708
|
767
|
2,104
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
821
|
1,602
|
2,461
|
3,076
|
3,278
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
166
|
70
|
340
|
360
|
396
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,571
|
100
|
4,214
|
2,682
|
2,296
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
3,571
|
100
|
4,214
|
2,682
|
2,296
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
36,355
|
40,425
|
44,213
|
47,064
|
49,708
|
I. ShareHolder's equity
|
36,355
|
40,425
|
44,213
|
47,064
|
49,708
|
1. Owner's investment capital
|
30,550
|
32,400
|
32,400
|
32,400
|
32,400
|
2. Share capital surplus
|
-34
|
-105
|
-105
|
-105
|
-105
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,919
|
2,311
|
3,126
|
4,357
|
5,800
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
3,919
|
5,819
|
8,792
|
10,412
|
11,613
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
790
|
1,508
|
- Profit after tax undistributed this period
|
3,919
|
5,819
|
8,792
|
9,623
|
10,106
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
80,981
|
78,215
|
85,978
|
93,906
|
111,774
|