ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
74,182
|
51,678
|
43,471
|
35,593
|
49,860
|
I. Cash and cash equivalents
|
3,374
|
1,009
|
435
|
2,996
|
7,648
|
1. Cash
|
3,374
|
1,009
|
435
|
796
|
7,648
|
2. Cash equivalents
|
0
|
0
|
0
|
2,200
|
0
|
II. Short-term financial investments
|
12,415
|
5,488
|
2,645
|
8,704
|
10,828
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
12,415
|
5,488
|
2,645
|
8,704
|
10,828
|
III. Short-term receivables
|
46,657
|
28,651
|
25,439
|
17,847
|
21,269
|
1. Short-term receivables of customers
|
28,597
|
29,087
|
26,089
|
18,560
|
20,446
|
2. Prepayments to suppliers
|
19,134
|
322
|
139
|
95
|
109
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
97
|
413
|
381
|
363
|
1,885
|
7. Provision for doubtful short-term receivables
|
-1,170
|
-1,170
|
-1,170
|
-1,170
|
-1,170
|
IV. Inventories
|
11,535
|
16,067
|
14,559
|
5,753
|
10,107
|
1. Inventories
|
11,535
|
16,067
|
14,559
|
5,753
|
10,107
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
201
|
463
|
393
|
294
|
8
|
1. Short-term prepaid expenses
|
30
|
463
|
5
|
287
|
0
|
2. Deductible VAT
|
159
|
0
|
388
|
1
|
1
|
3. Taxes and the State Receivables
|
12
|
0
|
0
|
6
|
6
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
18,307
|
18,916
|
16,380
|
16,510
|
13,820
|
I. Long-term receivables
|
2,173
|
2,444
|
2,792
|
3,156
|
2,056
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
2,173
|
2,444
|
2,792
|
3,156
|
2,056
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
9,172
|
10,181
|
9,095
|
8,613
|
10,258
|
1. Tangible fixed assets
|
8,923
|
9,932
|
8,847
|
8,366
|
10,013
|
- Cost
|
75,053
|
76,101
|
74,288
|
74,664
|
75,197
|
- Accumulated depreciation
|
-66,131
|
-66,169
|
-65,441
|
-66,297
|
-65,184
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
249
|
248
|
248
|
247
|
246
|
- Cost
|
258
|
258
|
258
|
258
|
258
|
- Accumulated depreciation
|
-9
|
-10
|
-11
|
-12
|
-13
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
30
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
30
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,962
|
6,291
|
4,493
|
4,740
|
1,476
|
1. Long-term prepaid expenses
|
6,962
|
6,291
|
4,493
|
4,740
|
1,476
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
92,488
|
70,594
|
59,851
|
52,103
|
63,680
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
49,726
|
27,965
|
19,296
|
11,930
|
23,083
|
I. Current liabilities
|
48,798
|
26,930
|
18,181
|
10,730
|
22,068
|
1. Borrowings and short-term financial leased liabilities
|
0
|
7,070
|
4,899
|
0
|
3,813
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
6,579
|
9,312
|
6,443
|
5,240
|
8,253
|
4. Advances from customers
|
28,129
|
395
|
332
|
344
|
596
|
5. Taxes and other payables to the State Budget
|
349
|
363
|
914
|
947
|
1,709
|
6. Payables to employees
|
780
|
1,602
|
543
|
795
|
1,580
|
7. Short-term accrued expenses
|
2,888
|
353
|
151
|
145
|
149
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
8,348
|
6,848
|
4,889
|
3,255
|
4,546
|
12. Provision for short term payables
|
1,502
|
851
|
0
|
0
|
1,420
|
13. Bonus and welfare fund
|
223
|
135
|
10
|
4
|
2
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
928
|
1,036
|
1,115
|
1,200
|
1,015
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
928
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
1,036
|
1,115
|
1,200
|
1,015
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
42,762
|
42,628
|
40,555
|
40,173
|
40,596
|
I. ShareHolder's equity
|
42,356
|
42,222
|
40,148
|
39,767
|
40,190
|
1. Owner's investment capital
|
27,000
|
27,000
|
27,000
|
27,000
|
27,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
8,379
|
8,379
|
8,379
|
8,379
|
8,379
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,562
|
2,562
|
2,562
|
2,562
|
2,562
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,415
|
4,281
|
2,207
|
1,826
|
2,249
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
- Profit after tax undistributed this period
|
4,415
|
4,281
|
2,207
|
1,826
|
2,249
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
406
|
406
|
406
|
406
|
406
|
1. Funding resources
|
124
|
124
|
124
|
124
|
124
|
2. Funding resources that form fixed assets
|
282
|
282
|
282
|
282
|
282
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
92,488
|
70,594
|
59,851
|
52,103
|
63,680
|