Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 8,372,549 7,977,429 8,197,818 7,814,699 7,621,755
I. Cash and cash equivalents 1,268,704 1,140,757 1,268,034 1,572,970 1,644,503
1. Cash 1,268,704 1,140,757 1,268,034 1,572,970 1,644,503
2. Cash equivalents 0 0 0 0 0
II. Short-term financial investments 0 0 0 0
1. Trading securities 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0
3. Investments holding until maturity 0 0 0 0
III. Short-term receivables 5,640,930 5,435,125 5,091,559 4,336,522 3,730,299
1. Short-term receivables of customers 5,481,278 5,238,412 4,956,698 4,295,915 3,539,308
2. Prepayments to suppliers 203,128 219,723 86,481 59,837 104,669
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 110,480 124,311 185,306 117,648 214,307
7. Provision for doubtful short-term receivables -153,955 -147,321 -136,927 -136,878 -127,985
IV. Inventories 1,428,351 1,323,619 1,740,762 1,772,510 2,090,439
1. Inventories 1,428,351 1,323,619 1,740,762 1,772,510 2,090,439
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 34,565 77,928 97,463 132,697 156,515
1. Short-term prepaid expenses 2,964 6,355 5,102 4,279 1,567
2. Deductible VAT 26,942 68,831 89,387 125,208 151,659
3. Taxes and the State Receivables 4,659 2,742 2,974 3,209 3,289
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 467,334 473,939 460,491 466,763 467,570
I. Long-term receivables 1,337 1,337 1,392 1,392 1,337
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 1,337 1,337 1,392 1,392 1,337
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 336,270 335,566 318,265 315,691 311,783
1. Tangible fixed assets 248,737 248,033 233,110 231,900 230,241
- Cost 1,075,796 1,097,017 1,103,791 1,120,801 1,141,365
- Accumulated depreciation -827,059 -848,984 -870,681 -888,902 -911,124
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 87,533 87,533 85,155 83,791 81,542
- Cost 137,779 140,920 141,813 143,769 144,889
- Accumulated depreciation -50,246 -53,387 -56,657 -59,978 -63,347
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 124,656 132,131 136,521 145,599 150,318
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 124,656 132,131 136,521 145,599 150,318
IV. Long-term financial investments 0 0 0 0 0
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 5,072 4,905 4,313 4,081 4,131
1. Long-term prepaid expenses 5,072 4,905 4,313 4,081 4,131
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 8,839,884 8,451,368 8,658,309 8,281,462 8,089,325
CAPITAL RESOURCES
A. LIABILITIES 5,670,949 5,350,099 5,539,295 4,979,704 4,684,885
I. Current liabilities 5,670,112 5,349,262 5,538,458 4,978,867 4,684,048
1. Borrowings and short-term financial leased liabilities 3,489,845 3,640,976 3,749,809 3,549,377 3,511,403
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 1,586,658 893,965 1,026,609 671,376 568,308
4. Advances from customers 36,311 30,994 27,007 37,161 36,857
5. Taxes and other payables to the State Budget 18,977 12,899 10,779 25,900 13,540
6. Payables to employees 42,595 52,805 57,720 126,986 62,785
7. Short-term accrued expenses 210,576 264,880 223,635 119,597 46,516
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 55,810 78,874 95,005 102,171 101,035
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 229,340 373,870 347,894 346,300 343,604
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 837 837 837 837 837
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 837 837 837 837 837
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 3,168,934 3,101,268 3,119,014 3,301,758 3,404,440
I. ShareHolder's equity 3,168,934 3,101,268 3,119,014 3,301,758 3,404,440
1. Owner's investment capital 235,474 235,474 235,474 235,474 235,474
2. Share capital surplus 1,077,593 1,077,593 1,077,593 1,077,593 1,077,593
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 674,605 866,532 866,532 866,532 866,532
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 461,197 589,737 589,737 589,737 589,737
11. After tax undistributed profit 720,065 331,932 349,678 532,422 635,104
- After tax undistributed profit accumulated to the end of prior period 525,403 0 0 0 534,218
- Profit after tax undistributed this period 194,662 331,932 349,678 532,422 100,886
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 8,839,884 8,451,368 8,658,309 8,281,462 8,089,325