|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
7,463,078
|
7,314,239
|
7,376,349
|
7,632,908
|
8,415,575
|
|
I. Cash and cash equivalents
|
1,596,223
|
1,665,430
|
1,851,248
|
2,130,663
|
2,485,625
|
|
1. Cash
|
1,596,223
|
1,665,430
|
1,851,248
|
2,130,663
|
2,485,625
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
3,430,475
|
3,253,805
|
3,089,751
|
3,257,929
|
3,306,148
|
|
1. Short-term receivables of customers
|
3,239,834
|
3,184,785
|
2,882,700
|
2,940,632
|
2,786,404
|
|
2. Prepayments to suppliers
|
228,649
|
23,545
|
88,464
|
223,535
|
550,085
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
|
0
|
|
6. Other short-term receivables
|
87,715
|
166,371
|
239,987
|
230,029
|
110,931
|
|
7. Provision for doubtful short-term receivables
|
-125,722
|
-120,896
|
-121,399
|
-136,267
|
-141,273
|
|
IV. Inventories
|
2,243,264
|
2,202,855
|
2,231,886
|
2,053,878
|
2,407,176
|
|
1. Inventories
|
2,243,264
|
2,202,855
|
2,231,886
|
2,053,878
|
2,407,176
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
193,115
|
192,149
|
203,464
|
190,438
|
216,626
|
|
1. Short-term prepaid expenses
|
4,784
|
3,326
|
2,511
|
3,872
|
3,097
|
|
2. Deductible VAT
|
184,847
|
185,058
|
196,828
|
181,356
|
206,482
|
|
3. Taxes and the State Receivables
|
3,485
|
3,765
|
4,124
|
5,211
|
7,048
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
579,904
|
610,473
|
703,465
|
843,431
|
910,035
|
|
I. Long-term receivables
|
1,295
|
2,323
|
2,329
|
1,955
|
1,955
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,295
|
2,323
|
2,329
|
1,955
|
1,955
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
351,583
|
373,323
|
369,650
|
363,599
|
353,882
|
|
1. Tangible fixed assets
|
268,187
|
290,674
|
282,284
|
278,470
|
271,337
|
|
- Cost
|
1,188,851
|
1,234,932
|
1,250,025
|
1,238,141
|
1,243,078
|
|
- Accumulated depreciation
|
-920,664
|
-944,259
|
-967,741
|
-959,670
|
-971,740
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
83,395
|
82,649
|
87,366
|
85,129
|
82,545
|
|
- Cost
|
150,425
|
153,741
|
162,348
|
163,571
|
164,515
|
|
- Accumulated depreciation
|
-67,030
|
-71,092
|
-74,982
|
-78,442
|
-81,970
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
222,206
|
229,896
|
327,324
|
474,375
|
551,301
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
222,206
|
229,896
|
327,324
|
474,375
|
551,301
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
4,821
|
4,931
|
4,163
|
3,502
|
2,897
|
|
1. Long-term prepaid expenses
|
4,821
|
4,931
|
4,163
|
3,502
|
2,897
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
8,042,982
|
7,924,712
|
8,079,815
|
8,476,339
|
9,325,610
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
4,775,859
|
4,635,612
|
4,681,136
|
4,961,086
|
5,842,396
|
|
I. Current liabilities
|
4,775,022
|
4,634,774
|
4,680,299
|
4,960,248
|
5,841,558
|
|
1. Borrowings and short-term financial leased liabilities
|
3,387,008
|
3,273,029
|
2,939,342
|
3,089,525
|
3,428,755
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
|
0
|
|
3. Short-term payables to sellers
|
544,742
|
418,034
|
754,509
|
935,628
|
1,369,350
|
|
4. Advances from customers
|
33,311
|
45,950
|
51,220
|
63,809
|
45,531
|
|
5. Taxes and other payables to the State Budget
|
20,777
|
21,865
|
21,467
|
16,906
|
21,328
|
|
6. Payables to employees
|
69,856
|
86,677
|
67,876
|
69,918
|
75,212
|
|
7. Short-term accrued expenses
|
72,138
|
139,877
|
242,763
|
146,838
|
164,213
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
|
0
|
|
11. Other short-term payables
|
156,604
|
160,414
|
115,242
|
151,558
|
161,349
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
|
0
|
|
13. Bonus and welfare fund
|
490,585
|
488,927
|
487,879
|
486,067
|
575,819
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
|
0
|
|
II. Long-term liabilities
|
837
|
837
|
837
|
837
|
837
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
837
|
837
|
837
|
837
|
837
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
3,267,123
|
3,289,100
|
3,398,679
|
3,515,253
|
3,483,214
|
|
I. ShareHolder's equity
|
3,267,123
|
3,289,100
|
3,398,679
|
3,515,253
|
3,483,214
|
|
1. Owner's investment capital
|
235,474
|
235,474
|
235,474
|
235,474
|
235,474
|
|
2. Share capital surplus
|
1,077,593
|
1,077,593
|
1,077,593
|
1,077,593
|
1,077,593
|
|
3. Bond conversion option
|
0
|
0
|
0
|
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
|
0
|
|
8. Investment and development funds
|
1,063,131
|
1,063,131
|
1,063,131
|
1,063,131
|
1,136,794
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
|
0
|
|
10. Other funds belonging to owner's equity
|
720,216
|
720,216
|
720,216
|
7,202,159
|
799,665
|
|
11. After tax undistributed profit
|
170,709
|
192,686
|
302,265
|
418,840
|
233,688
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
302,265
|
0
|
|
- Profit after tax undistributed this period
|
170,709
|
192,686
|
302,265
|
116,575
|
233,688
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
8,042,982
|
7,924,712
|
8,079,815
|
8,476,339
|
9,325,610
|