Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,101,057 1,540,907 1,201,169 1,373,387 2,325,738
2. Deductions of revenue 23,536 13,038 11,595 8,805 48,207
3. Net revenues (1)-(2) 2,077,521 1,527,870 1,189,574 1,364,581 2,277,532
4. Cost of goods sold 1,560,191 1,199,628 931,829 991,274 1,804,954
5. Gross profit (3)-(4) 517,330 328,241 257,745 373,308 472,578
6. Revenue of financial operations 12,463 2,502 8,170 9,506 1,386
7. Financial expense 33,776 24,400 27,110 27,318 34,753
-In which: Loan interest expenses 23,380 24,251 26,814 27,191 26,559
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 262,353 170,321 129,446 235,825 276,022
10. Enterprise administration expenses 36,914 22,933 28,470 27,993 36,193
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 196,749 113,090 80,889 91,678 126,996
12. Other income 365 1 122 458
13. Other expenses 370 11
14. Other profit (12)-(13) -5 1 122 458 -11
15. Total accounting profit before tax (11)+(14) 196,744 113,091 81,010 92,137 126,985
16. Costs of current corporate income tax 13,999 12,206 11,186 11,291 17,406
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 13,999 12,206 11,186 11,291 17,406
19. Profit after corporate income tax (15)-(18) 182,744 100,886 69,825 80,846 109,578
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 182,744 100,886 69,825 80,846 109,578
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)