Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 2,129,580 1,345,757 2,101,057 1,540,907 1,201,169
2. Deductions of revenue 10,213 16,903 23,536 13,038 11,595
3. Net revenues (1)-(2) 2,119,367 1,328,853 2,077,521 1,527,870 1,189,574
4. Cost of goods sold 1,682,056 944,459 1,560,191 1,199,628 931,829
5. Gross profit (3)-(4) 437,312 384,394 517,330 328,241 257,745
6. Revenue of financial operations 6,116 2,323 12,463 2,502 8,170
7. Financial expense 20,046 40,582 33,776 24,400 27,110
-In which: Loan interest expenses 17,769 20,834 23,380 24,251 26,814
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 236,296 242,173 262,353 170,321 129,446
10. Enterprise administration expenses 43,633 17,385 36,914 22,933 28,470
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 143,453 86,577 196,749 113,090 80,889
12. Other income 154 365 1 122
13. Other expenses 3 4,471 370
14. Other profit (12)-(13) 151 -4,471 -5 1 122
15. Total accounting profit before tax (11)+(14) 143,604 82,106 196,744 113,091 81,010
16. Costs of current corporate income tax 6,334 5,492 13,999 12,206 11,186
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,334 5,492 13,999 12,206 11,186
19. Profit after corporate income tax (15)-(18) 137,270 76,614 182,744 100,886 69,825
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 137,270 76,614 182,744 100,886 69,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)