Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,345,757 2,101,057 1,540,907 1,201,169 1,373,387
2. Deductions of revenue 16,903 23,536 13,038 11,595 8,805
3. Net revenues (1)-(2) 1,328,853 2,077,521 1,527,870 1,189,574 1,364,581
4. Cost of goods sold 944,459 1,560,191 1,199,628 931,829 991,274
5. Gross profit (3)-(4) 384,394 517,330 328,241 257,745 373,308
6. Revenue of financial operations 2,323 12,463 2,502 8,170 9,506
7. Financial expense 40,582 33,776 24,400 27,110 27,318
-In which: Loan interest expenses 20,834 23,380 24,251 26,814 27,191
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 242,173 262,353 170,321 129,446 235,825
10. Enterprise administration expenses 17,385 36,914 22,933 28,470 27,993
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 86,577 196,749 113,090 80,889 91,678
12. Other income 365 1 122 458
13. Other expenses 4,471 370
14. Other profit (12)-(13) -4,471 -5 1 122 458
15. Total accounting profit before tax (11)+(14) 82,106 196,744 113,091 81,010 92,137
16. Costs of current corporate income tax 5,492 13,999 12,206 11,186 11,291
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,492 13,999 12,206 11,186 11,291
19. Profit after corporate income tax (15)-(18) 76,614 182,744 100,886 69,825 80,846
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 76,614 182,744 100,886 69,825 80,846
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)