Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 1,201,169 1,373,387 2,325,738 1,815,627 1,597,978
2. Deductions of revenue 11,595 8,805 48,207 19,804 21,627
3. Net revenues (1)-(2) 1,189,574 1,364,581 2,277,532 1,795,823 1,576,351
4. Cost of goods sold 931,829 991,274 1,804,954 1,341,850 1,186,671
5. Gross profit (3)-(4) 257,745 373,308 472,578 453,973 389,680
6. Revenue of financial operations 8,170 9,506 1,386 6,394 5,419
7. Financial expense 27,110 27,318 34,753 29,259 39,662
-In which: Loan interest expenses 26,814 27,191 26,559 28,909 37,222
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 129,446 235,825 276,022 265,370 183,394
10. Enterprise administration expenses 28,470 27,993 36,193 34,140 37,483
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 80,889 91,678 126,996 131,599 134,560
12. Other income 122 458 0
13. Other expenses 11 0 4
14. Other profit (12)-(13) 122 458 -11 0 -4
15. Total accounting profit before tax (11)+(14) 81,010 92,137 126,985 131,599 134,556
16. Costs of current corporate income tax 11,186 11,291 17,406 15,024 17,444
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 11,186 11,291 17,406 15,024 17,444
19. Profit after corporate income tax (15)-(18) 69,825 80,846 109,578 116,575 117,113
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 69,825 80,846 109,578 116,575 117,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)