|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
719,355
|
745,366
|
1,087,068
|
743,855
|
911,702
|
|
I. Cash and cash equivalents
|
156,227
|
29,163
|
324,710
|
11,626
|
52,322
|
|
1. Cash
|
151,120
|
25,581
|
303,283
|
9,956
|
51,322
|
|
2. Cash equivalents
|
5,107
|
3,582
|
21,427
|
1,670
|
1,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
371,985
|
519,722
|
486,195
|
524,820
|
701,831
|
|
1. Short-term receivables of customers
|
297,383
|
262,099
|
412,749
|
329,730
|
439,233
|
|
2. Prepayments to suppliers
|
12,275
|
55,567
|
78,656
|
197,214
|
262,518
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
83,715
|
217,707
|
10,298
|
14,292
|
16,125
|
|
7. Provision for doubtful short-term receivables
|
-21,387
|
-15,651
|
-15,508
|
-16,416
|
-16,045
|
|
IV. Inventories
|
169,905
|
173,984
|
245,918
|
178,736
|
132,166
|
|
1. Inventories
|
187,827
|
184,619
|
256,553
|
185,076
|
138,507
|
|
2. Provision for decline in value of inventories
|
-17,922
|
-10,635
|
-10,635
|
-6,340
|
-6,340
|
|
V. Other current assets
|
21,238
|
22,497
|
30,246
|
28,672
|
25,382
|
|
1. Short-term prepaid expenses
|
525
|
537
|
1,478
|
1,852
|
899
|
|
2. Deductible VAT
|
19,917
|
20,851
|
27,571
|
25,209
|
22,904
|
|
3. Taxes and the State Receivables
|
796
|
1,109
|
1,196
|
1,610
|
1,580
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
124,956
|
113,251
|
110,308
|
302,701
|
257,702
|
|
I. Long-term receivables
|
1,824
|
1,918
|
2,145
|
2,382
|
2,620
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
1,824
|
1,918
|
2,145
|
2,382
|
2,620
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
97,998
|
86,736
|
84,356
|
72,138
|
58,095
|
|
1. Tangible fixed assets
|
93,878
|
82,760
|
80,523
|
68,441
|
54,511
|
|
- Cost
|
307,501
|
287,314
|
296,892
|
295,510
|
277,168
|
|
- Accumulated depreciation
|
-213,623
|
-204,554
|
-216,369
|
-227,068
|
-222,657
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,121
|
3,977
|
3,833
|
3,696
|
3,584
|
|
- Cost
|
5,022
|
5,022
|
5,022
|
5,022
|
5,022
|
|
- Accumulated depreciation
|
-902
|
-1,046
|
-1,189
|
-1,326
|
-1,438
|
|
III. Real Estate Investments
|
3,284
|
3,187
|
3,091
|
2,994
|
2,898
|
|
- Cost
|
5,686
|
5,686
|
5,686
|
5,686
|
5,686
|
|
- Accumulated depreciation
|
-2,402
|
-2,499
|
-2,595
|
-2,692
|
-2,788
|
|
IV. Long-term assets in progress
|
0
|
4,582
|
1,202
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
4,582
|
1,202
|
0
|
0
|
|
IV. Long-term financial investments
|
12,055
|
7,988
|
6,760
|
217,528
|
189,267
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
34,390
|
38,890
|
38,890
|
253,390
|
226,090
|
|
4. Provision for diminution in value of financial long-term investments
|
-22,335
|
-30,902
|
-32,130
|
-35,862
|
-36,823
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,795
|
8,839
|
12,755
|
7,660
|
4,823
|
|
1. Long-term prepaid expenses
|
8,715
|
7,669
|
11,842
|
6,832
|
3,646
|
|
2. Deferred income tax assets
|
1,079
|
1,171
|
912
|
828
|
1,177
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
844,311
|
858,617
|
1,197,376
|
1,046,555
|
1,169,404
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
482,924
|
477,127
|
789,489
|
635,331
|
759,585
|
|
I. Current liabilities
|
464,426
|
466,292
|
779,814
|
627,256
|
748,925
|
|
1. Borrowings and short-term financial leased liabilities
|
208,981
|
258,127
|
279,399
|
340,646
|
415,071
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
47,337
|
28,716
|
157,621
|
195,428
|
251,440
|
|
4. Advances from customers
|
169,353
|
132,863
|
272,564
|
34,673
|
7,137
|
|
5. Taxes and other payables to the State Budget
|
11,521
|
10,862
|
16,315
|
13,263
|
14,069
|
|
6. Payables to employees
|
4,753
|
4,659
|
6,019
|
5,037
|
6,020
|
|
7. Short-term accrued expenses
|
10,057
|
21,996
|
38,939
|
31,047
|
45,056
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
771
|
764
|
764
|
764
|
0
|
|
11. Other short-term payables
|
10,819
|
7,338
|
7,096
|
5,227
|
9,113
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
834
|
968
|
1,098
|
1,171
|
1,019
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
18,499
|
10,835
|
9,674
|
8,075
|
10,660
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
2,055
|
1,226
|
801
|
371
|
113
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
289
|
164
|
164
|
158
|
147
|
|
6. Borrowings and long-term financial leased liabilities
|
1,616
|
2,063
|
1,406
|
320
|
2,660
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
3,677
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
2,716
|
0
|
686
|
1,372
|
1,886
|
|
11. Long-term unrealized revenue
|
8,145
|
7,382
|
6,618
|
5,855
|
5,855
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
361,387
|
381,490
|
407,888
|
411,224
|
409,819
|
|
I. ShareHolder's equity
|
361,387
|
381,490
|
407,888
|
411,224
|
409,819
|
|
1. Owner's investment capital
|
154,574
|
320,044
|
320,647
|
320,647
|
320,647
|
|
2. Share capital surplus
|
31,266
|
5,499
|
5,333
|
4,471
|
4,882
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,296
|
1,296
|
1,296
|
1,296
|
670
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
137,681
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
2,036
|
23,405
|
49,434
|
46,263
|
47,235
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-67,967
|
-519
|
19,281
|
46,105
|
45,908
|
|
- Profit after tax undistributed this period
|
70,002
|
23,924
|
30,152
|
158
|
1,327
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
34,535
|
31,246
|
31,177
|
38,547
|
36,386
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
844,311
|
858,617
|
1,197,376
|
1,046,555
|
1,169,404
|