|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
696,072
|
732,544
|
911,702
|
823,786
|
731,835
|
|
I. Cash and cash equivalents
|
4,302
|
7,218
|
52,322
|
6,536
|
1,449
|
|
1. Cash
|
3,280
|
4,021
|
51,322
|
5,636
|
949
|
|
2. Cash equivalents
|
1,022
|
3,197
|
1,000
|
900
|
500
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
2,000
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
2,000
|
0
|
|
III. Short-term receivables
|
498,217
|
543,703
|
701,831
|
676,122
|
565,123
|
|
1. Short-term receivables of customers
|
280,918
|
321,149
|
439,233
|
384,030
|
247,821
|
|
2. Prepayments to suppliers
|
220,740
|
223,588
|
262,518
|
264,349
|
280,383
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
12,975
|
15,382
|
16,125
|
43,788
|
44,650
|
|
7. Provision for doubtful short-term receivables
|
-16,416
|
-16,416
|
-16,045
|
-16,045
|
-7,731
|
|
IV. Inventories
|
165,363
|
155,795
|
132,166
|
113,858
|
137,823
|
|
1. Inventories
|
171,703
|
162,135
|
138,507
|
120,198
|
144,163
|
|
2. Provision for decline in value of inventories
|
-6,340
|
-6,340
|
-6,340
|
-6,340
|
-6,340
|
|
V. Other current assets
|
28,190
|
25,827
|
25,382
|
25,270
|
27,440
|
|
1. Short-term prepaid expenses
|
889
|
891
|
899
|
677
|
1,699
|
|
2. Deductible VAT
|
25,666
|
23,300
|
22,904
|
22,952
|
24,128
|
|
3. Taxes and the State Receivables
|
1,636
|
1,636
|
1,580
|
1,641
|
1,613
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
295,175
|
291,655
|
257,702
|
256,302
|
272,614
|
|
I. Long-term receivables
|
2,574
|
2,574
|
2,620
|
2,620
|
2,620
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,574
|
2,574
|
2,620
|
2,620
|
2,620
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
65,107
|
61,626
|
58,095
|
56,744
|
51,912
|
|
1. Tangible fixed assets
|
61,467
|
58,013
|
54,511
|
51,162
|
46,503
|
|
- Cost
|
295,510
|
292,946
|
277,168
|
277,168
|
272,653
|
|
- Accumulated depreciation
|
-234,043
|
-234,933
|
-222,657
|
-226,006
|
-226,150
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
2,025
|
1,881
|
|
- Cost
|
0
|
0
|
0
|
2,315
|
2,315
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
-289
|
-434
|
|
3. Intangible fixed assets
|
3,640
|
3,612
|
3,584
|
3,556
|
3,528
|
|
- Cost
|
5,022
|
5,022
|
5,022
|
5,022
|
5,022
|
|
- Accumulated depreciation
|
-1,382
|
-1,410
|
-1,438
|
-1,466
|
-1,494
|
|
III. Real Estate Investments
|
2,946
|
2,922
|
2,898
|
2,874
|
2,849
|
|
- Cost
|
5,686
|
5,686
|
5,686
|
5,686
|
5,686
|
|
- Accumulated depreciation
|
-2,740
|
-2,764
|
-2,788
|
-2,813
|
-2,837
|
|
IV. Long-term assets in progress
|
0
|
2,315
|
0
|
0
|
9,500
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
2,315
|
0
|
0
|
9,500
|
|
IV. Long-term financial investments
|
216,692
|
216,692
|
189,267
|
190,067
|
202,371
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
800
|
800
|
|
3. Other investments in equity instruments
|
253,390
|
253,390
|
226,090
|
226,090
|
226,090
|
|
4. Provision for diminution in value of financial long-term investments
|
-36,698
|
-36,698
|
-36,823
|
-36,823
|
-37,204
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
12,685
|
|
V. Total other long-term assets
|
7,856
|
5,526
|
4,823
|
3,999
|
3,361
|
|
1. Long-term prepaid expenses
|
7,071
|
4,762
|
3,646
|
2,872
|
2,285
|
|
2. Deferred income tax assets
|
785
|
764
|
1,177
|
1,127
|
1,077
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
991,247
|
1,024,198
|
1,169,404
|
1,080,089
|
1,004,448
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
610,733
|
641,440
|
759,585
|
698,702
|
631,509
|
|
I. Current liabilities
|
602,410
|
630,156
|
748,925
|
686,620
|
616,389
|
|
1. Borrowings and short-term financial leased liabilities
|
381,525
|
428,858
|
415,071
|
399,401
|
407,871
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
156,264
|
131,483
|
251,440
|
197,760
|
99,291
|
|
4. Advances from customers
|
17,775
|
13,246
|
7,137
|
14,021
|
18,732
|
|
5. Taxes and other payables to the State Budget
|
10,473
|
11,760
|
14,069
|
14,632
|
15,143
|
|
6. Payables to employees
|
4,734
|
5,408
|
6,020
|
2,844
|
4,159
|
|
7. Short-term accrued expenses
|
24,299
|
30,457
|
45,056
|
45,307
|
53,073
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
382
|
0
|
0
|
0
|
3,000
|
|
11. Other short-term payables
|
6,336
|
7,962
|
9,113
|
11,938
|
14,576
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
622
|
983
|
1,019
|
717
|
545
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
8,323
|
11,284
|
10,660
|
12,082
|
15,119
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
159
|
52
|
113
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
154
|
153
|
147
|
147
|
3,896
|
|
6. Borrowings and long-term financial leased liabilities
|
442
|
3,147
|
2,660
|
2,360
|
1,984
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
1,715
|
1,886
|
1,886
|
1,886
|
1,886
|
|
11. Long-term unrealized revenue
|
5,855
|
6,045
|
5,855
|
7,689
|
7,354
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
380,514
|
382,758
|
409,819
|
381,387
|
372,940
|
|
I. ShareHolder's equity
|
380,514
|
382,758
|
409,819
|
381,387
|
372,940
|
|
1. Owner's investment capital
|
320,647
|
320,647
|
320,647
|
320,647
|
320,647
|
|
2. Share capital surplus
|
4,471
|
4,471
|
4,882
|
4,882
|
4,882
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
1,296
|
1,296
|
670
|
670
|
1,296
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,270
|
16,776
|
47,235
|
18,575
|
9,497
|
|
- After tax undistributed profit accumulated to the end of prior period
|
46,263
|
45,663
|
45,908
|
46,772
|
53,657
|
|
- Profit after tax undistributed this period
|
-30,993
|
-28,887
|
1,327
|
-28,197
|
-44,159
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
38,829
|
39,567
|
36,386
|
36,614
|
36,617
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
991,247
|
1,024,198
|
1,169,404
|
1,080,089
|
1,004,448
|