Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 157,435 119,810 306,112 66,278 47,150
2. Deductions of revenue 0
3. Net revenues (1)-(2) 157,435 119,810 306,112 66,278 47,150
4. Cost of goods sold 149,375 99,617 286,257 74,128 41,648
5. Gross profit (3)-(4) 8,060 20,194 19,855 -7,850 5,501
6. Revenue of financial operations 75 12 37,986 27 428
7. Financial expense 8,281 10,677 9,886 10,117 11,271
-In which: Loan interest expenses 7,445 10,677 9,565 10,117 9,490
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 213 287 340 112 237
10. Enterprise administration expenses 8,841 8,639 10,636 10,126 10,246
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -9,200 604 36,980 -28,178 -15,825
12. Other income 50 3,467 -1,419 40 2,650
13. Other expenses -116 702 237 118 2,643
14. Other profit (12)-(13) 166 2,765 -1,655 -78 6
15. Total accounting profit before tax (11)+(14) -9,034 3,368 35,325 -28,256 -15,818
16. Costs of current corporate income tax 61 503 5,248 126 91
17. Costs of deferred corporate income tax 21 21 -413 -413 50
18. Costs of corporate income tax (16)+(17) 82 524 4,836 -287 141
19. Profit after corporate income tax (15)-(18) -9,116 2,844 30,490 -27,969 -15,960
20. Interest after tax of shareholders who not control 121 738 -92 227 3
21. Profit after tax of parent company shareholders (19)-(20) -9,238 2,106 30,581 -28,197 -15,963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)