Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 5,812,996 9,374,853 8,579,287 8,392,655 10,025,551
2. Deductions of revenue 3,185 3,036 9,381 10,938 13,940
3. Net revenues (1)-(2) 5,809,811 9,371,817 8,569,906 8,381,718 10,011,611
4. Cost of goods sold 3,497,679 5,056,326 4,859,098 5,257,300 6,236,406
5. Gross profit (3)-(4) 2,312,132 4,315,491 3,710,808 3,124,418 3,775,205
6. Revenue of financial operations 464,444 202,418 229,665 329,436 451,195
7. Financial expense 706,214 943,222 1,016,019 799,893 742,486
-In which: Loan interest expenses 662,460 878,880 938,755 737,829 686,005
8. Profit or loss from joint ventures, associated companies 774,159 1,077,442 873,698 717,040 839,067
9. Cost of sales 85,060 88,908 92,523 118,200 119,704
10. Enterprise administration expenses 371,489 579,845 662,726 578,337 644,933
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,387,972 3,983,377 3,042,905 2,674,463 3,558,344
12. Other income 24,571 46,839 25,217 32,754 26,571
13. Other expenses 11,683 154,130 11,252 17,508 66,409
14. Other profit (12)-(13) 12,887 -107,291 13,965 15,246 -39,839
15. Total accounting profit before tax (11)+(14) 2,400,860 3,876,086 3,056,871 2,689,709 3,518,506
16. Costs of current corporate income tax 272,057 370,027 292,080 297,408 419,017
17. Costs of deferred corporate income tax -6,929 -6,776 -22,062 -3,825 -49,462
18. Costs of corporate income tax (16)+(17) 265,128 363,251 270,017 293,583 369,555
19. Profit after corporate income tax (15)-(18) 2,135,731 3,512,835 2,786,853 2,396,126 3,148,950
20. Interest after tax of shareholders who not control 941,016 823,005 599,025 402,610 620,953
21. Profit after tax of parent company shareholders (19)-(20) 1,194,716 2,689,830 2,187,828 1,993,516 2,527,997
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)