Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 5,644,089 5,812,996 9,374,853 8,579,287 8,392,655
2. Deductions of revenue 4,336 3,185 3,036 9,381 10,938
3. Net revenues (1)-(2) 5,639,753 5,809,811 9,371,817 8,569,906 8,381,718
4. Cost of goods sold 4,033,887 3,497,679 5,056,326 4,859,098 5,257,300
5. Gross profit (3)-(4) 1,605,866 2,312,132 4,315,491 3,710,808 3,124,418
6. Revenue of financial operations 222,088 464,444 202,418 229,665 329,436
7. Financial expense 473,461 706,214 943,222 1,016,019 799,893
-In which: Loan interest expenses 416,653 662,460 878,880 938,755 737,829
8. Profit or loss from joint ventures, associated companies 914,756 774,159 1,077,442 873,698 717,040
9. Cost of sales 82,752 85,060 88,908 92,523 118,200
10. Enterprise administration expenses 285,247 371,489 579,845 662,726 578,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,901,250 2,387,972 3,983,377 3,042,905 2,674,463
12. Other income 27,612 24,571 46,839 25,217 32,754
13. Other expenses 5,433 11,683 154,130 11,252 17,508
14. Other profit (12)-(13) 22,179 12,887 -107,291 13,965 15,246
15. Total accounting profit before tax (11)+(14) 1,923,429 2,400,860 3,876,086 3,056,871 2,689,709
16. Costs of current corporate income tax 208,056 272,057 370,027 292,080 297,408
17. Costs of deferred corporate income tax 2,054 -6,929 -6,776 -22,062 -3,825
18. Costs of corporate income tax (16)+(17) 210,111 265,128 363,251 270,017 293,583
19. Profit after corporate income tax (15)-(18) 1,713,318 2,135,731 3,512,835 2,786,853 2,396,126
20. Interest after tax of shareholders who not control 85,426 941,016 823,005 599,025 402,610
21. Profit after tax of parent company shareholders (19)-(20) 1,627,893 1,194,716 2,689,830 2,187,828 1,993,516
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)