Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,555,164 2,880,570 2,477,132 2,431,710 3,281,738
2. Deductions of revenue 3,001 2,992 6,380 5,313 12,161
3. Net revenues (1)-(2) 2,552,162 2,877,578 2,470,752 2,426,397 3,269,576
4. Cost of goods sold 1,620,172 1,838,005 1,424,596 1,507,582 2,181,541
5. Gross profit (3)-(4) 931,990 1,039,572 1,046,156 918,815 1,088,036
6. Revenue of financial operations 101,766 120,306 136,767 185,842 212,854
7. Financial expense 184,462 166,857 174,009 202,065 200,913
-In which: Loan interest expenses 179,003 166,394 172,361 197,993 192,155
8. Profit or loss from joint ventures, associated companies 242,594 233,554 173,861 168,835 219,720
9. Cost of sales 30,156 38,246 30,257 49,017 48,029
10. Enterprise administration expenses 125,170 291,666 105,504 137,159 185,115
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 936,562 896,664 1,047,014 885,251 1,086,552
12. Other income 5,190 8,953 12,284 9,550 8,822
13. Other expenses 14,782 41,478 4,914 10,297 10,892
14. Other profit (12)-(13) -9,591 -32,525 7,370 -747 -2,070
15. Total accounting profit before tax (11)+(14) 926,970 864,139 1,054,383 884,504 1,084,482
16. Costs of current corporate income tax 102,487 140,249 107,908 110,360 167,876
17. Costs of deferred corporate income tax -328 -44,771 7,731 -7,883 -9,355
18. Costs of corporate income tax (16)+(17) 102,158 95,478 115,639 102,476 158,521
19. Profit after corporate income tax (15)-(18) 824,812 768,661 938,745 782,028 925,961
20. Interest after tax of shareholders who not control 150,585 149,228 714,243 150,072 137,963
21. Profit after tax of parent company shareholders (19)-(20) 674,227 619,433 224,502 631,956 787,999
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)