Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 2,336,152 2,073,500 2,516,317 2,555,164 2,880,570
2. Deductions of revenue 2,529 5,137 2,810 3,001 2,992
3. Net revenues (1)-(2) 2,333,623 2,068,363 2,513,508 2,552,162 2,877,578
4. Cost of goods sold 1,318,387 1,117,906 1,660,323 1,620,172 1,838,005
5. Gross profit (3)-(4) 1,015,236 950,457 853,185 931,990 1,039,572
6. Revenue of financial operations 108,098 110,150 119,534 101,766 120,306
7. Financial expense 190,043 190,667 201,173 184,462 166,857
-In which: Loan interest expenses 181,025 166,744 171,741 179,003 166,394
8. Profit or loss from joint ventures, associated companies 276,141 140,119 222,798 242,594 233,554
9. Cost of sales 35,981 20,462 30,841 30,156 38,246
10. Enterprise administration expenses 197,403 92,702 136,792 125,170 291,666
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 976,047 896,896 826,711 936,562 896,664
12. Other income 20,176 5,037 10,810 5,190 8,953
13. Other expenses 11,764 3,881 9,689 14,782 41,478
14. Other profit (12)-(13) 8,411 1,156 1,121 -9,591 -32,525
15. Total accounting profit before tax (11)+(14) 984,458 898,052 827,832 926,970 864,139
16. Costs of current corporate income tax 111,555 79,869 96,469 102,487 140,249
17. Costs of deferred corporate income tax -9,909 1,391 -7,792 -328 -44,771
18. Costs of corporate income tax (16)+(17) 101,646 81,260 88,677 102,158 95,478
19. Profit after corporate income tax (15)-(18) 882,812 816,792 739,155 824,812 768,661
20. Interest after tax of shareholders who not control 203,489 205,388 115,655 150,585 149,228
21. Profit after tax of parent company shareholders (19)-(20) 679,324 611,404 623,500 674,227 619,433
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)