Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,516,317 2,555,164 2,880,570 2,477,132 2,431,710
2. Deductions of revenue 2,810 3,001 2,992 6,380 5,313
3. Net revenues (1)-(2) 2,513,508 2,552,162 2,877,578 2,470,752 2,426,397
4. Cost of goods sold 1,660,323 1,620,172 1,838,005 1,424,596 1,507,582
5. Gross profit (3)-(4) 853,185 931,990 1,039,572 1,046,156 918,815
6. Revenue of financial operations 119,534 101,766 120,306 136,767 185,842
7. Financial expense 201,173 184,462 166,857 174,009 202,065
-In which: Loan interest expenses 171,741 179,003 166,394 172,361 197,993
8. Profit or loss from joint ventures, associated companies 222,798 242,594 233,554 173,861 168,835
9. Cost of sales 30,841 30,156 38,246 30,257 49,017
10. Enterprise administration expenses 136,792 125,170 291,666 105,504 137,159
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 826,711 936,562 896,664 1,047,014 885,251
12. Other income 10,810 5,190 8,953 12,284 9,550
13. Other expenses 9,689 14,782 41,478 4,914 10,297
14. Other profit (12)-(13) 1,121 -9,591 -32,525 7,370 -747
15. Total accounting profit before tax (11)+(14) 827,832 926,970 864,139 1,054,383 884,504
16. Costs of current corporate income tax 96,469 102,487 140,249 107,908 110,360
17. Costs of deferred corporate income tax -7,792 -328 -44,771 7,731 -7,883
18. Costs of corporate income tax (16)+(17) 88,677 102,158 95,478 115,639 102,476
19. Profit after corporate income tax (15)-(18) 739,155 824,812 768,661 938,745 782,028
20. Interest after tax of shareholders who not control 115,655 150,585 149,228 714,243 150,072
21. Profit after tax of parent company shareholders (19)-(20) 623,500 674,227 619,433 224,502 631,956
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)