Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 2,066,480 1,842,191 2,182,949 2,031,364 2,336,152
2. Deductions of revenue 1,270 4,718 1,751 1,940 2,529
3. Net revenues (1)-(2) 2,065,209 1,837,473 2,181,198 2,029,424 2,333,623
4. Cost of goods sold 1,142,840 1,096,124 1,501,200 1,341,809 1,318,387
5. Gross profit (3)-(4) 922,370 741,349 679,998 687,615 1,015,236
6. Revenue of financial operations 64,623 70,161 89,794 62,616 108,098
7. Financial expense 228,349 223,279 202,566 185,252 190,043
-In which: Loan interest expenses 216,040 191,747 184,428 180,657 181,025
8. Profit or loss from joint ventures, associated companies 266,948 121,159 112,674 207,066 276,141
9. Cost of sales 29,545 18,734 34,371 29,114 35,981
10. Enterprise administration expenses 314,954 95,959 174,462 109,606 197,403
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 681,092 594,698 471,066 633,325 976,047
12. Other income 7,168 4,334 4,711 3,607 20,176
13. Other expenses 6,716 269 1,314 4,160 11,764
14. Other profit (12)-(13) 452 4,065 3,397 -553 8,411
15. Total accounting profit before tax (11)+(14) 681,544 598,764 474,463 632,771 984,458
16. Costs of current corporate income tax 61,649 47,783 68,028 69,202 111,555
17. Costs of deferred corporate income tax -23,594 2,071 2,862 2,054 -9,909
18. Costs of corporate income tax (16)+(17) 38,056 49,854 70,890 71,256 101,646
19. Profit after corporate income tax (15)-(18) 643,489 548,910 403,574 561,515 882,812
20. Interest after tax of shareholders who not control 139,375 68,429 48,810 81,669 203,489
21. Profit after tax of parent company shareholders (19)-(20) 504,114 480,482 354,764 479,846 679,324
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)