Unit: 1.000.000đ
  2024
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 4,662,753
I. Cash and cash equivalents 68,129
1. Cash 64,559
2. Cash equivalents 3,570
II. Short-term financial investments 0
1. Trading securities 0
2. Provision for diminution in value of trading securities 0
3. Investments holding until maturity 0
III. Short-term receivables 1,068,800
1. Short-term receivables of customers 52,642
2. Prepayments to suppliers 297,302
3. Short-term intercompany receivables 0
4. Receivables according to the progress of construction contracts 0
5. Receivables on short-term loans 2,000
6. Other short-term receivables 717,304
7. Provision for doubtful short-term receivables -448
IV. Inventories 3,497,338
1. Inventories 3,497,338
2. Provision for decline in value of inventories 0
V. Other current assets 28,486
1. Short-term prepaid expenses 23,747
2. Deductible VAT 4,736
3. Taxes and the State Receivables 3
4. Repurchasing and reselling transactions in government bonds 0
5. Other current assets 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 84,298
I. Long-term receivables 0
1. Long-term customer's receivables 0
2. Business capital in the subsidiary units 0
3. Internal long-term receivables 0
4. Receivables on long-term loans 0
5. Other long-term receivables 0
6. Provision for doubtful long-term receivables 0
II. Fixed assets 68,108
1. Tangible fixed assets 52,764
- Cost 98,476
- Accumulated depreciation -45,712
2. Fixed assets of financial leasing 0
- Cost 0
- Accumulated depreciation 0
3. Intangible fixed assets 15,344
- Cost 17,446
- Accumulated depreciation -2,102
III. Real Estate Investments 4,209
- Cost 5,765
- Accumulated depreciation -1,557
IV. Long-term assets in progress 759
1. Costs of long-term production, business in progress 0
2. Costs of construction in progress 759
IV. Long-term financial investments 0
1. Investment in subsidiaries 0
2. Investments in associated companies, joint ventures 0
3. Other investments in equity instruments 0
4. Provision for diminution in value of financial long-term investments 0
5. Investments holding until maturity 0
V. Total other long-term assets 11,222
1. Long-term prepaid expenses 7,432
2. Deferred income tax assets 3,790
3. Other long-term assets 0
VI. Goodwills 0
TOTAL ASSETS 4,747,051
CAPITAL RESOURCES
A. LIABILITIES 2,351,572
I. Current liabilities 2,082,441
1. Borrowings and short-term financial leased liabilities 1,088,006
2. Long-term borrowings are due to pay 0
3. Short-term payables to sellers 151,140
4. Advances from customers 118,606
5. Taxes and other payables to the State Budget 115,247
6. Payables to employees 4,788
7. Short-term accrued expenses 225,083
8. Short-term intercompany payables 0
9. Payables to the scheduled progress of construction contracts 0
10. Short-term unrealized Revenue 59
11. Other short-term payables 351,762
12. Provision for short term payables 0
13. Bonus and welfare fund 27,750
14. Price stabilization fund 0
15. Repurchasing and reselling transactions in government bonds 0
II. Long-term liabilities 269,131
1. Long-term payables to sellers 0
2. Long-term accrued expenses 0
3. Intercompany payables on business capital 0
4. Long-term intra-company payables 0
5. Other long-term payables 0
6. Borrowings and long-term financial leased liabilities 269,131
7. Convertible bonds 0
8. Deferred income tax payables 0
9. Provision for job loss allowance 0
10. Provision for long-term payables 0
11. Long-term unrealized revenue 0
12. Development fund of science and technology 0
B. OWNER'S EQUITY 2,395,479
I. ShareHolder's equity 2,395,479
1. Owner's investment capital 1,800,000
2. Share capital surplus 0
3. Bond conversion option 0
4. Other owner's capital 0
5. Treasury shares 0
6. Differences upon asset revaluation 0
7. Differences upon foreign exchange rate 0
8. Investment and development funds 2,209
9. Financial reserve funds 0
10. Other funds belonging to owner's equity 0
11. After tax undistributed profit 593,270
- After tax undistributed profit accumulated to the end of prior period 415,391
- Profit after tax undistributed this period 177,879
12. Investment capital resource for basic construction 0
13. Assistance fund for arrangement of enterprises 0
14. interest of shareholders who not control 0
II. Funding resources and other funds 0
1. Funding resources 0
2. Funding resources that form fixed assets 0
3. Retrenchment provision fund 0
TOTAL CAPITAL RESOURCES 4,747,051