Unit: 1.000.000đ
  2024 2025
1. Total business operating revenue 781,965 713,047
2. Deductions of revenue 171,859 0
3. Net revenues (1)-(2) 610,106 713,047
4. Cost of goods sold 225,955 349,683
5. Gross profit (3)-(4) 384,150 363,364
6. Revenue of financial operations 936 3,175
7. Financial expense 36,535 22,787
-In which: Loan interest expenses 36,169 22,032
8. Profit or loss from joint ventures, associated companies -187 0
9. Cost of sales 64,781 111,882
10. Enterprise administration expenses 53,383 60,931
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 230,200 170,938
12. Other income 18,041 26,667
13. Other expenses 15,614 6,960
14. Other profit (12)-(13) 2,427 19,706
15. Total accounting profit before tax (11)+(14) 232,627 190,644
16. Costs of current corporate income tax 48,228 42,862
17. Costs of deferred corporate income tax 3,758 609
18. Costs of corporate income tax (16)+(17) 51,986 43,471
19. Profit after corporate income tax (15)-(18) 180,641 147,174
20. Interest after tax of shareholders who not control 2,762 0
21. Profit after tax of parent company shareholders (19)-(20) 177,879 147,174
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)