Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 102,207 254,903 87,738 268,199 95,896
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 102,207 254,903 87,738 268,199 95,896
4. Cost of goods sold 54,937 110,669 45,267 138,811 74,439
5. Gross profit (3)-(4) 47,270 144,234 42,471 129,388 21,457
6. Revenue of financial operations 28 1,769 1,102 276 29
7. Financial expense 4,993 6,148 5,928 5,717 2,361
-In which: Loan interest expenses 4,838 5,752 5,726 5,717 2,361
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 19,135 33,798 15,008 43,942 6,398
10. Enterprise administration expenses 7,933 14,546 18,399 20,054 9,370
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,237 91,512 4,238 59,951 3,358
12. Other income 639 2,112 1,264 22,651 649
13. Other expenses 2,210 2,218 1,527 1,006 41
14. Other profit (12)-(13) -1,571 -105 -263 21,646 608
15. Total accounting profit before tax (11)+(14) 13,666 91,407 3,975 81,596 3,966
16. Costs of current corporate income tax 3,213 17,463 1,097 21,088 1,143
17. Costs of deferred corporate income tax 0 1,631 -1,022
18. Costs of corporate income tax (16)+(17) 3,213 19,094 1,097 20,066 1,143
19. Profit after corporate income tax (15)-(18) 10,453 72,313 2,878 61,530 2,823
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 10,453 72,313 2,878 61,530 2,823
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0