Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 254,903 87,738 268,199 95,896 254,729
2. Deductions of revenue 0
3. Net revenues (1)-(2) 254,903 87,738 268,199 95,896 254,729
4. Cost of goods sold 110,669 45,267 138,811 74,439 223,457
5. Gross profit (3)-(4) 144,234 42,471 129,388 21,457 31,272
6. Revenue of financial operations 1,769 1,102 276 29 9
7. Financial expense 6,148 5,928 5,717 2,361 4,864
-In which: Loan interest expenses 5,752 5,726 5,717 2,361 4,846
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 33,798 15,008 43,942 6,398 31,714
10. Enterprise administration expenses 14,546 18,399 20,054 9,370 19,748
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 91,512 4,238 59,951 3,358 -25,045
12. Other income 2,112 1,264 22,651 649 26,180
13. Other expenses 2,218 1,527 1,006 41 129
14. Other profit (12)-(13) -105 -263 21,646 608 26,051
15. Total accounting profit before tax (11)+(14) 91,407 3,975 81,596 3,966 1,006
16. Costs of current corporate income tax 17,463 1,097 21,088 1,143 181
17. Costs of deferred corporate income tax 1,631 -1,022
18. Costs of corporate income tax (16)+(17) 19,094 1,097 20,066 1,143 181
19. Profit after corporate income tax (15)-(18) 72,313 2,878 61,530 2,823 825
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 72,313 2,878 61,530 2,823 825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0