ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
677,464
|
661,258
|
648,934
|
559,148
|
816,795
|
I. Cash and cash equivalents
|
352,375
|
265,829
|
190,370
|
169,706
|
284,311
|
1. Cash
|
119,439
|
97,199
|
99,571
|
85,451
|
193,535
|
2. Cash equivalents
|
232,936
|
168,630
|
90,799
|
84,255
|
90,776
|
II. Short-term financial investments
|
114,018
|
117,683
|
103,261
|
106,416
|
224,326
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
114,018
|
117,683
|
103,261
|
106,416
|
224,326
|
III. Short-term receivables
|
29,865
|
17,580
|
35,625
|
29,560
|
30,494
|
1. Short-term receivables of customers
|
15,709
|
9,647
|
14,366
|
19,174
|
20,225
|
2. Prepayments to suppliers
|
6,647
|
6,641
|
13,967
|
3,599
|
3,998
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,837
|
4,258
|
9,958
|
9,546
|
9,203
|
7. Provision for doubtful short-term receivables
|
-5,328
|
-2,966
|
-2,665
|
-2,759
|
-2,931
|
IV. Inventories
|
120,104
|
192,173
|
237,658
|
172,268
|
197,782
|
1. Inventories
|
120,280
|
192,173
|
258,563
|
172,268
|
197,782
|
2. Provision for decline in value of inventories
|
-176
|
0
|
-20,905
|
0
|
0
|
V. Other current assets
|
61,103
|
67,993
|
82,019
|
81,198
|
79,883
|
1. Short-term prepaid expenses
|
412
|
953
|
927
|
1,204
|
957
|
2. Deductible VAT
|
57,717
|
64,301
|
73,483
|
78,323
|
77,472
|
3. Taxes and the State Receivables
|
2,974
|
2,739
|
7,610
|
1,671
|
1,453
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,194,200
|
2,138,609
|
2,130,002
|
2,175,976
|
2,221,178
|
I. Long-term receivables
|
3,445
|
3,376
|
3,509
|
220
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
3,445
|
3,376
|
3,509
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
220
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,624,101
|
1,778,567
|
1,869,955
|
1,919,875
|
1,975,134
|
1. Tangible fixed assets
|
1,622,874
|
1,776,719
|
1,868,438
|
1,918,703
|
1,974,312
|
- Cost
|
2,207,686
|
2,434,568
|
2,646,967
|
2,822,357
|
3,029,810
|
- Accumulated depreciation
|
-584,812
|
-657,849
|
-778,528
|
-903,654
|
-1,055,499
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
1,228
|
1,848
|
1,516
|
1,172
|
822
|
- Cost
|
2,942
|
3,804
|
3,902
|
4,028
|
4,258
|
- Accumulated depreciation
|
-1,714
|
-1,956
|
-2,386
|
-2,856
|
-3,436
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
478,524
|
273,265
|
156,823
|
167,156
|
174,160
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
478,524
|
273,265
|
156,823
|
167,156
|
174,160
|
IV. Long-term financial investments
|
61,831
|
61,243
|
61,176
|
58,248
|
53,127
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
22,540
|
21,987
|
21,284
|
18,345
|
13,188
|
3. Other investments in equity instruments
|
41,340
|
41,306
|
41,306
|
41,306
|
41,306
|
4. Provision for diminution in value of financial long-term investments
|
-2,050
|
-2,050
|
-1,414
|
-1,404
|
-1,368
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
26,299
|
22,158
|
38,540
|
30,478
|
18,757
|
1. Long-term prepaid expenses
|
20,544
|
13,154
|
30,488
|
23,392
|
16,534
|
2. Deferred income tax assets
|
5,755
|
9,003
|
8,052
|
7,086
|
2,223
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,871,664
|
2,799,867
|
2,778,936
|
2,735,125
|
3,037,973
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
911,552
|
724,252
|
550,558
|
407,476
|
370,478
|
I. Current liabilities
|
275,836
|
380,459
|
289,591
|
222,130
|
247,568
|
1. Borrowings and short-term financial leased liabilities
|
38,599
|
59,063
|
51,029
|
43,687
|
33,216
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
30,419
|
42,353
|
13,775
|
23,578
|
20,658
|
4. Advances from customers
|
36,819
|
22,313
|
11,863
|
11,563
|
6,690
|
5. Taxes and other payables to the State Budget
|
12,443
|
1,425
|
48,922
|
39,507
|
61,520
|
6. Payables to employees
|
69,460
|
90,257
|
64,242
|
59,760
|
86,240
|
7. Short-term accrued expenses
|
4,518
|
4,728
|
10,094
|
11,106
|
8,750
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
54,333
|
136,601
|
52,635
|
5,565
|
15,529
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
29,245
|
23,719
|
37,030
|
27,364
|
14,965
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
635,716
|
343,793
|
260,966
|
185,347
|
122,910
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
1,372
|
390
|
6. Borrowings and long-term financial leased liabilities
|
624,769
|
332,846
|
250,019
|
173,028
|
111,672
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
581
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
10,947
|
10,947
|
10,947
|
10,947
|
10,268
|
B. OWNER'S EQUITY
|
1,960,112
|
2,075,615
|
2,228,378
|
2,327,648
|
2,667,495
|
I. ShareHolder's equity
|
1,960,112
|
2,075,615
|
2,228,378
|
2,327,648
|
2,667,495
|
1. Owner's investment capital
|
879,450
|
879,450
|
879,450
|
879,450
|
879,450
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
49,139
|
49,139
|
49,139
|
49,139
|
49,139
|
7. Differences upon foreign exchange rate
|
100,343
|
79,821
|
109,727
|
146,224
|
212,349
|
8. Investment and development funds
|
200,907
|
246,114
|
246,114
|
246,114
|
246,114
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
119,960
|
139,240
|
202,188
|
265,004
|
421,427
|
- After tax undistributed profit accumulated to the end of prior period
|
4,056
|
18,701
|
41,616
|
85,385
|
61,178
|
- Profit after tax undistributed this period
|
115,904
|
120,539
|
160,573
|
179,619
|
360,249
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
610,313
|
681,850
|
741,760
|
741,717
|
859,016
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,871,664
|
2,799,867
|
2,778,936
|
2,735,125
|
3,037,973
|