Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 889,286 936,848 955,271 1,187,803 1,232,750
2. Deductions of revenue 0 218 2,583 3,602 2,912
3. Net revenues (1)-(2) 889,286 936,630 952,689 1,184,201 1,229,838
4. Cost of goods sold 507,616 608,636 726,749 695,951 726,095
5. Gross profit (3)-(4) 381,669 327,994 225,939 488,250 503,744
6. Revenue of financial operations 22,314 28,149 37,933 39,401 26,470
7. Financial expense 45,937 45,284 42,143 39,345 11,351
-In which: Loan interest expenses 38,538 25,266 25,045 12,371 3,129
8. Profit or loss from joint ventures, associated companies 1,014 564 -2,614 -5,157 672
9. Cost of sales 38,465 37,615 29,952 37,650 34,002
10. Enterprise administration expenses 61,773 61,188 61,211 72,836 87,871
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 258,821 212,620 127,952 372,663 397,663
12. Other income 164,008 142,338 145,083 208,500 219,208
13. Other expenses 7,955 35,170 7,693 6,777 8,370
14. Other profit (12)-(13) 156,052 107,168 137,390 201,722 210,838
15. Total accounting profit before tax (11)+(14) 414,874 319,788 265,342 574,386 608,500
16. Costs of current corporate income tax 34,842 60,712 49,712 82,778 52,289
17. Costs of deferred corporate income tax 383 -139 -4,423 4,934 437
18. Costs of corporate income tax (16)+(17) 35,225 60,574 45,290 87,712 52,725
19. Profit after corporate income tax (15)-(18) 379,649 259,214 220,053 486,674 555,775
20. Interest after tax of shareholders who not control 95,656 63,514 54,071 118,293 136,021
21. Profit after tax of parent company shareholders (19)-(20) 283,994 195,700 165,982 368,381 419,753
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)