Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 588,921 889,286 936,848 955,271 1,187,803
2. Deductions of revenue 0 0 218 2,583 3,602
3. Net revenues (1)-(2) 588,921 889,286 936,630 952,689 1,184,201
4. Cost of goods sold 438,687 507,616 608,636 726,749 695,951
5. Gross profit (3)-(4) 150,234 381,669 327,994 225,939 488,250
6. Revenue of financial operations 64,700 22,314 28,149 37,933 39,401
7. Financial expense 51,778 45,937 45,284 42,143 39,345
-In which: Loan interest expenses 41,942 38,538 25,266 25,045 12,371
8. Profit or loss from joint ventures, associated companies -257 1,014 564 -2,614 -5,157
9. Cost of sales 23,883 38,465 37,615 29,952 37,650
10. Enterprise administration expenses 48,715 61,773 61,188 61,211 72,836
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 90,301 258,821 212,620 127,952 372,663
12. Other income 136,266 164,008 142,338 145,083 208,500
13. Other expenses 10,029 7,955 35,170 7,693 6,777
14. Other profit (12)-(13) 126,238 156,052 107,168 137,390 201,722
15. Total accounting profit before tax (11)+(14) 216,539 414,874 319,788 265,342 574,386
16. Costs of current corporate income tax 36,551 34,842 60,712 49,712 82,778
17. Costs of deferred corporate income tax -4,434 383 -139 -4,423 4,934
18. Costs of corporate income tax (16)+(17) 32,117 35,225 60,574 45,290 87,712
19. Profit after corporate income tax (15)-(18) 184,422 379,649 259,214 220,053 486,674
20. Interest after tax of shareholders who not control 21,181 95,656 63,514 54,071 118,293
21. Profit after tax of parent company shareholders (19)-(20) 163,242 283,994 195,700 165,982 368,381
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)