Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 758 11,078 425 1,852 3,175
2. Deductions of revenue 415 434 0 0
3. Net revenues (1)-(2) 343 10,644 425 1,852 3,175
4. Cost of goods sold 829 11,462 245 1,713 6,036
5. Gross profit (3)-(4) -486 -818 181 138 -2,861
6. Revenue of financial operations 20 400 0 0 0
7. Financial expense 57 325 2,701 1,280 1,170
-In which: Loan interest expenses 1,317 1,240 1,236 1,230 1,144
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 4,121 2,970 8,443 1,642 -4,300
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,644 -3,712 -10,964 -2,784 270
12. Other income 317 192 200 1,034 2,011
13. Other expenses 4,113 984 3,329 1,712 2,541
14. Other profit (12)-(13) -3,796 -792 -3,129 -679 -530
15. Total accounting profit before tax (11)+(14) -8,439 -4,505 -14,093 -3,462 -260
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -8,439 -4,505 -14,093 -3,462 -260
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -8,439 -4,505 -14,093 -3,462 -260
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)