Unit: 1.000.000đ
  Q3 2015 Q4 2015 Q1 2016 Q4 2019 Q4 2024
1. Total business operating revenue 14,234 13,921 10,296 2,631 2,993
2. Deductions of revenue 809 4,025 0 0
3. Net revenues (1)-(2) 13,425 9,896 10,296 2,631 2,993
4. Cost of goods sold 12,285 20,765 9,279 3,479 3,893
5. Gross profit (3)-(4) 1,141 -10,869 1,017 -848 -899
6. Revenue of financial operations 580 1,936 1,710 1 2,062
7. Financial expense -1,535 2,501 549 0 1,118
-In which: Loan interest expenses -1,535 1,296 549 0 1,118
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 0 0 0 0
10. Enterprise administration expenses 3,483 7,873 1,889 980 3,437
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -227 -19,307 289 -1,827 -3,394
12. Other income 55 522 123 13 7
13. Other expenses 255 287 332 0 1,052
14. Other profit (12)-(13) -200 235 -209 13 -1,045
15. Total accounting profit before tax (11)+(14) -427 -19,072 80 -1,814 -4,439
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0 0
19. Profit after corporate income tax (15)-(18) -427 -19,072 80 -1,814 -4,439
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -427 -19,072 80 -1,814 -4,439
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0