ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
80,522
|
99,304
|
168,323
|
195,334
|
272,808
|
I. Cash and cash equivalents
|
35,998
|
60,885
|
104,155
|
98,550
|
167,623
|
1. Cash
|
35,998
|
42,719
|
89,065
|
11,550
|
84,623
|
2. Cash equivalents
|
0
|
18,166
|
15,090
|
87,000
|
83,000
|
II. Short-term financial investments
|
2,000
|
2,081
|
2,165
|
29,205
|
57,488
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
2,000
|
2,081
|
2,165
|
29,205
|
57,488
|
III. Short-term receivables
|
41,663
|
35,564
|
60,422
|
64,149
|
46,133
|
1. Short-term receivables of customers
|
37,612
|
32,705
|
55,698
|
62,993
|
41,904
|
2. Prepayments to suppliers
|
2,843
|
0
|
3,391
|
0
|
2,190
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,208
|
2,859
|
1,333
|
1,156
|
2,039
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
530
|
445
|
1,295
|
3,159
|
687
|
1. Inventories
|
530
|
445
|
1,295
|
3,159
|
687
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
332
|
330
|
285
|
271
|
876
|
1. Short-term prepaid expenses
|
332
|
330
|
285
|
271
|
876
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
937,599
|
892,722
|
842,626
|
805,128
|
767,512
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
931,346
|
885,298
|
835,773
|
789,963
|
741,867
|
1. Tangible fixed assets
|
927,946
|
881,898
|
832,373
|
786,563
|
738,467
|
- Cost
|
1,387,884
|
1,392,033
|
1,390,186
|
1,395,950
|
1,396,647
|
- Accumulated depreciation
|
-459,938
|
-510,135
|
-557,813
|
-609,387
|
-658,181
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
- Cost
|
3,400
|
3,400
|
3,400
|
3,400
|
3,400
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
80
|
280
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
80
|
280
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
6,173
|
7,144
|
6,854
|
15,164
|
25,645
|
1. Long-term prepaid expenses
|
2,147
|
3,469
|
4,562
|
6,269
|
19,720
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
4,026
|
3,676
|
2,292
|
8,896
|
5,925
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,018,121
|
992,026
|
1,010,949
|
1,000,462
|
1,040,319
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
492,167
|
411,386
|
372,229
|
410,016
|
486,352
|
I. Current liabilities
|
96,939
|
139,844
|
229,607
|
191,555
|
199,403
|
1. Borrowings and short-term financial leased liabilities
|
77,975
|
70,356
|
125,849
|
76,838
|
116,651
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
66
|
203
|
728
|
7,174
|
189
|
4. Advances from customers
|
0
|
0
|
460
|
565
|
902
|
5. Taxes and other payables to the State Budget
|
13,213
|
21,505
|
27,950
|
20,863
|
18,790
|
6. Payables to employees
|
0
|
1,336
|
1,392
|
1,423
|
780
|
7. Short-term accrued expenses
|
592
|
438
|
352
|
426
|
4,179
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
2,038
|
44,398
|
65,496
|
78,289
|
53,211
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,055
|
1,608
|
7,378
|
5,977
|
4,700
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
395,228
|
271,542
|
142,622
|
218,461
|
286,949
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
1,841
|
2,705
|
1,803
|
6. Borrowings and long-term financial leased liabilities
|
395,228
|
271,542
|
140,781
|
215,756
|
285,146
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
525,954
|
580,640
|
638,720
|
590,445
|
553,967
|
I. ShareHolder's equity
|
525,954
|
580,640
|
638,720
|
590,445
|
553,967
|
1. Owner's investment capital
|
422,000
|
422,000
|
422,000
|
422,000
|
422,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
18,026
|
18,026
|
18,026
|
18,026
|
18,026
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
85,928
|
140,614
|
198,694
|
150,419
|
113,941
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
25,320
|
88,974
|
76,479
|
- Profit after tax undistributed this period
|
85,928
|
140,614
|
173,374
|
61,445
|
37,462
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,018,121
|
992,026
|
1,010,949
|
1,000,462
|
1,040,319
|