ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
8,260
|
9,689
|
9,454
|
9,318
|
11,386
|
I. Cash and cash equivalents
|
2,201
|
1,281
|
1,233
|
2,545
|
2,736
|
1. Cash
|
2,201
|
1,281
|
1,233
|
2,545
|
2,736
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
5,633
|
7,789
|
7,822
|
6,396
|
8,323
|
1. Short-term receivables of customers
|
288
|
3,505
|
3,396
|
2,130
|
2,030
|
2. Prepayments to suppliers
|
4,203
|
4,507
|
4,507
|
4,366
|
6,440
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
1,142
|
960
|
1,101
|
1,082
|
1,034
|
7. Provision for doubtful short-term receivables
|
0
|
-1,182
|
-1,182
|
-1,182
|
-1,182
|
IV. Inventories
|
426
|
423
|
399
|
378
|
327
|
1. Inventories
|
426
|
423
|
399
|
378
|
327
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
195
|
0
|
0
|
0
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
195
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
259,344
|
245,924
|
233,412
|
219,139
|
206,596
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
251,016
|
238,585
|
226,154
|
212,111
|
199,669
|
1. Tangible fixed assets
|
251,016
|
238,585
|
226,154
|
212,111
|
199,669
|
- Cost
|
281,438
|
281,438
|
281,438
|
280,936
|
280,936
|
- Accumulated depreciation
|
-30,422
|
-42,853
|
-55,285
|
-68,825
|
-81,267
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
4,190
|
4,190
|
4,190
|
4,190
|
4,190
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,190
|
4,190
|
4,190
|
4,190
|
4,190
|
IV. Long-term financial investments
|
3,235
|
3,145
|
3,065
|
2,735
|
2,735
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
3. Other investments in equity instruments
|
1,833
|
1,743
|
1,663
|
1,333
|
1,333
|
4. Provision for diminution in value of financial long-term investments
|
-1,598
|
-1,598
|
-1,598
|
-1,598
|
-1,598
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
903
|
5
|
3
|
103
|
3
|
1. Long-term prepaid expenses
|
903
|
5
|
3
|
103
|
3
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
267,605
|
255,614
|
242,866
|
228,458
|
217,982
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
167,443
|
150,251
|
127,725
|
114,647
|
98,291
|
I. Current liabilities
|
45,970
|
45,924
|
44,898
|
54,520
|
39,264
|
1. Borrowings and short-term financial leased liabilities
|
21,645
|
23,045
|
23,000
|
33,400
|
17,100
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,840
|
6,695
|
6,600
|
5,916
|
5,933
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
1,039
|
1,167
|
286
|
173
|
548
|
6. Payables to employees
|
717
|
750
|
607
|
603
|
746
|
7. Short-term accrued expenses
|
7,517
|
8,003
|
8,263
|
8,612
|
9,006
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,212
|
6,263
|
6,142
|
5,816
|
5,931
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
121,472
|
104,327
|
82,827
|
60,127
|
59,027
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
121,472
|
104,327
|
82,827
|
60,127
|
59,027
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
100,162
|
105,362
|
115,141
|
113,811
|
119,691
|
I. ShareHolder's equity
|
100,162
|
105,362
|
115,141
|
113,811
|
119,691
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
2. Share capital surplus
|
-130
|
-130
|
-130
|
-130
|
-130
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
1,006
|
1,649
|
1,649
|
1,649
|
1,649
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
643
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-21,357
|
-16,157
|
-6,378
|
-7,709
|
-1,828
|
- After tax undistributed profit accumulated to the end of prior period
|
-17,672
|
-21,357
|
-16,157
|
-7,934
|
-7,709
|
- Profit after tax undistributed this period
|
-3,685
|
5,201
|
9,778
|
226
|
5,880
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
267,605
|
255,614
|
242,866
|
228,458
|
217,982
|