|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
11,207
|
11,707
|
7,866
|
18,810
|
14,214
|
|
I. Cash and cash equivalents
|
3,147
|
3,783
|
748
|
5,261
|
2,846
|
|
1. Cash
|
3,147
|
3,783
|
748
|
5,261
|
2,846
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
7,568
|
7,372
|
6,707
|
13,223
|
11,015
|
|
1. Short-term receivables of customers
|
3,738
|
2,297
|
1,515
|
8,038
|
2,833
|
|
2. Prepayments to suppliers
|
4,057
|
5,302
|
5,418
|
5,264
|
4,784
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
955
|
955
|
956
|
1,003
|
4,480
|
|
7. Provision for doubtful short-term receivables
|
-1,182
|
-1,182
|
-1,182
|
-1,082
|
-1,082
|
|
IV. Inventories
|
327
|
327
|
327
|
327
|
327
|
|
1. Inventories
|
327
|
327
|
327
|
327
|
327
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
166
|
226
|
84
|
0
|
26
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
166
|
226
|
84
|
0
|
26
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
199,913
|
196,441
|
193,521
|
190,052
|
187,500
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
190,337
|
187,227
|
184,166
|
181,006
|
177,895
|
|
1. Tangible fixed assets
|
190,337
|
187,227
|
184,166
|
181,006
|
177,895
|
|
- Cost
|
280,936
|
280,936
|
280,986
|
280,936
|
280,936
|
|
- Accumulated depreciation
|
-90,599
|
-93,710
|
-96,820
|
-99,931
|
-103,041
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,225
|
4,229
|
4,419
|
4,419
|
4,910
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,225
|
4,229
|
4,419
|
4,419
|
4,910
|
|
IV. Long-term financial investments
|
2,735
|
2,605
|
2,605
|
2,605
|
2,605
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,000
|
3,000
|
3,000
|
3,000
|
3,000
|
|
3. Other investments in equity instruments
|
1,333
|
1,203
|
1,203
|
1,203
|
1,203
|
|
4. Provision for diminution in value of financial long-term investments
|
-1,598
|
-1,598
|
-1,598
|
-1,598
|
-1,598
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
2,616
|
2,380
|
2,330
|
2,022
|
2,090
|
|
1. Long-term prepaid expenses
|
2,616
|
2,380
|
0
|
2,022
|
122
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
2,330
|
0
|
1,969
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
211,120
|
208,149
|
201,387
|
208,862
|
201,714
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
84,152
|
80,433
|
76,642
|
78,278
|
68,614
|
|
I. Current liabilities
|
27,625
|
30,406
|
26,615
|
36,051
|
34,387
|
|
1. Borrowings and short-term financial leased liabilities
|
5,000
|
7,400
|
4,900
|
12,200
|
12,700
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
5,956
|
5,962
|
6,052
|
5,946
|
5,932
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
750
|
1,080
|
272
|
2,201
|
1,658
|
|
6. Payables to employees
|
303
|
722
|
292
|
306
|
283
|
|
7. Short-term accrued expenses
|
9,224
|
6,398
|
6,398
|
6,398
|
4,796
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
6,392
|
8,845
|
8,702
|
9,000
|
9,017
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
56,527
|
50,027
|
50,027
|
42,227
|
34,227
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
56,527
|
50,027
|
50,027
|
42,227
|
34,227
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
126,968
|
127,716
|
124,744
|
130,584
|
133,100
|
|
I. ShareHolder's equity
|
126,968
|
127,716
|
124,744
|
130,584
|
133,100
|
|
1. Owner's investment capital
|
120,000
|
120,000
|
120,000
|
120,000
|
120,000
|
|
2. Share capital surplus
|
-130
|
-130
|
-130
|
-130
|
-130
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
1,006
|
1,006
|
1,006
|
1,649
|
1,006
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
643
|
643
|
643
|
0
|
643
|
|
11. After tax undistributed profit
|
5,449
|
6,197
|
3,225
|
9,065
|
11,581
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,828
|
-1,828
|
6,197
|
6,197
|
6,197
|
|
- Profit after tax undistributed this period
|
7,277
|
8,025
|
-2,971
|
2,868
|
5,385
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
211,120
|
208,149
|
201,387
|
208,862
|
201,714
|