Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 3,571 14,677 11,317 7,809 3,803
2. Deductions of revenue 0
3. Net revenues (1)-(2) 3,571 14,677 11,317 7,809 3,803
4. Cost of goods sold 4,436 5,703 6,593 5,215 5,306
5. Gross profit (3)-(4) -864 8,975 4,723 2,595 -1,503
6. Revenue of financial operations 1 0 1 1 1
7. Financial expense 1,328 1,379 1,189 1,080 1,015
-In which: Loan interest expenses 1,328 1,379 1,189 1,080 1,015
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 426 374 469 727 450
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,618 7,223 3,066 789 -2,968
12. Other income 0
13. Other expenses 4 1 5 1 4
14. Other profit (12)-(13) -4 -1 -5 -1 -4
15. Total accounting profit before tax (11)+(14) -2,622 7,222 3,061 787 -2,971
16. Costs of current corporate income tax 230 39
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 230 153 39 0
19. Profit after corporate income tax (15)-(18) -2,622 6,992 2,907 748 -2,971
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -2,622 6,992 2,907 748 -2,971
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0