Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 11,898 12,991 5,668 3,571 14,677
2. Deductions of revenue
3. Net revenues (1)-(2) 11,898 12,991 5,668 3,571 14,677
4. Cost of goods sold 5,538 6,442 5,099 4,436 5,703
5. Gross profit (3)-(4) 6,360 6,549 569 -864 8,975
6. Revenue of financial operations 1 1 2 1 0
7. Financial expense 1,668 1,529 1,511 1,328 1,379
-In which: Loan interest expenses 1,668 1,529 1,511 1,328 1,379
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 348 389 706 426 374
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,344 4,632 -1,645 -2,618 7,223
12. Other income
13. Other expenses 3 1 2 4 1
14. Other profit (12)-(13) -3 -1 -2 -4 -1
15. Total accounting profit before tax (11)+(14) 4,341 4,632 -1,647 -2,622 7,222
16. Costs of current corporate income tax 230
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 230
19. Profit after corporate income tax (15)-(18) 4,341 4,632 -1,647 -2,622 6,992
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,341 4,632 -1,647 -2,622 6,992
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)