Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 5,668 3,571 14,677 11,317 7,809
2. Deductions of revenue
3. Net revenues (1)-(2) 5,668 3,571 14,677 11,317 7,809
4. Cost of goods sold 5,099 4,436 5,703 6,593 5,215
5. Gross profit (3)-(4) 569 -864 8,975 4,723 2,595
6. Revenue of financial operations 2 1 0 1 1
7. Financial expense 1,511 1,328 1,379 1,189 1,080
-In which: Loan interest expenses 1,511 1,328 1,379 1,189 1,080
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 706 426 374 469 727
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,645 -2,618 7,223 3,066 789
12. Other income
13. Other expenses 2 4 1 5 1
14. Other profit (12)-(13) -2 -4 -1 -5 -1
15. Total accounting profit before tax (11)+(14) -1,647 -2,622 7,222 3,061 787
16. Costs of current corporate income tax 230 39
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 230 153 39
19. Profit after corporate income tax (15)-(18) -1,647 -2,622 6,992 2,907 748
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,647 -2,622 6,992 2,907 748
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)