Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 5,542 11,898 12,991 5,668 3,571
2. Deductions of revenue
3. Net revenues (1)-(2) 5,542 11,898 12,991 5,668 3,571
4. Cost of goods sold 4,670 5,538 6,442 5,099 4,436
5. Gross profit (3)-(4) 873 6,360 6,549 569 -864
6. Revenue of financial operations 1 1 1 2 1
7. Financial expense 1,970 1,668 1,529 1,511 1,328
-In which: Loan interest expenses 1,970 1,668 1,529 1,511 1,328
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 347 348 389 706 426
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,444 4,344 4,632 -1,645 -2,618
12. Other income
13. Other expenses 2 3 1 2 4
14. Other profit (12)-(13) -2 -3 -1 -2 -4
15. Total accounting profit before tax (11)+(14) -1,446 4,341 4,632 -1,647 -2,622
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,446 4,341 4,632 -1,647 -2,622
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,446 4,341 4,632 -1,647 -2,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)