Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 11,317 7,809 3,803 13,628 10,002
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 11,317 7,809 3,803 13,628 10,002
4. Cost of goods sold 6,593 5,215 5,306 6,099 6,000
5. Gross profit (3)-(4) 4,723 2,595 -1,503 7,529 4,002
6. Revenue of financial operations 1 1 1 0 22
7. Financial expense 1,189 1,080 1,015 1,156 1,046
-In which: Loan interest expenses 1,189 1,080 1,015 1,156 1,046
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 469 727 450 366 439
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,066 789 -2,968 6,007 2,539
12. Other income 0 0
13. Other expenses 5 1 4 15 23
14. Other profit (12)-(13) -5 -1 -4 -15 -23
15. Total accounting profit before tax (11)+(14) 3,061 787 -2,971 5,992 2,516
16. Costs of current corporate income tax 39 152
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 153 39 0 152 0
19. Profit after corporate income tax (15)-(18) 2,907 748 -2,971 5,840 2,516
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,907 748 -2,971 5,840 2,516
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0