Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 28,135,623 26,578,007 35,235,899 30,706,760 32,164,260
2. Deductions of revenue 174,299 204,261 256,815 245,393 291,843
3. Net revenues (1)-(2) 27,961,324 26,373,746 34,979,084 30,461,367 31,872,417
4. Cost of goods sold 19,460,229 18,765,181 24,208,377 21,370,005 22,554,221
5. Gross profit (3)-(4) 8,501,095 7,608,565 10,770,707 9,091,363 9,318,197
6. Revenue of financial operations 974,402 1,119,597 1,090,561 1,432,569 1,067,078
7. Financial expense 105,449 22,784 81,993 73,434 24,788
-In which: Loan interest expenses 63,681 48,740 45,517 50,215 27,450
8. Profit or loss from joint ventures, associated companies 267,406 172,940 323,119 232,054 197,445
9. Cost of sales 2,859,037 3,500,369 4,532,068 4,479,228 4,041,557
10. Enterprise administration expenses 702,005 597,716 740,666 800,692 839,414
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,076,411 4,780,233 6,829,660 5,402,632 5,676,961
12. Other income 55,952 95,929 20,990 17,485 28,313
13. Other expenses 20,545 19,268 37,233 49,706 57,916
14. Other profit (12)-(13) 35,407 76,661 -16,243 -32,221 -29,603
15. Total accounting profit before tax (11)+(14) 6,111,818 4,856,894 6,813,417 5,370,410 5,647,359
16. Costs of current corporate income tax 1,124,943 954,964 1,323,982 1,099,083 1,146,257
17. Costs of deferred corporate income tax 50,030 -27,376 -10,363 16,275 6,328
18. Costs of corporate income tax (16)+(17) 1,174,972 927,589 1,313,619 1,115,357 1,152,585
19. Profit after corporate income tax (15)-(18) 4,936,846 3,929,306 5,499,798 4,255,053 4,494,773
20. Interest after tax of shareholders who not control 213,349 252,053 275,947 137,448 164,660
21. Profit after tax of parent company shareholders (19)-(20) 4,723,497 3,677,252 5,223,851 4,117,605 4,330,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)