Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 26,578,007 35,235,899 30,706,760 32,164,260 26,249,007
2. Deductions of revenue 204,261 256,815 245,393 291,843 360,815
3. Net revenues (1)-(2) 26,373,746 34,979,084 30,461,367 31,872,417 25,888,192
4. Cost of goods sold 18,765,181 24,208,377 21,370,005 22,554,221 16,587,631
5. Gross profit (3)-(4) 7,608,565 10,770,707 9,091,363 9,318,197 9,300,561
6. Revenue of financial operations 1,119,597 1,090,561 1,432,569 1,067,078 1,006,647
7. Financial expense 22,784 81,993 73,434 24,788 26,257
-In which: Loan interest expenses 48,740 45,517 50,215 27,450 34,346
8. Profit or loss from joint ventures, associated companies 172,940 323,119 232,054 197,445 278,264
9. Cost of sales 3,500,369 4,532,068 4,479,228 4,041,557 4,022,369
10. Enterprise administration expenses 597,716 740,666 800,692 839,414 983,559
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,780,233 6,829,660 5,402,632 5,676,961 5,553,286
12. Other income 95,929 20,990 17,485 28,313 152,603
13. Other expenses 19,268 37,233 49,706 57,916 53,924
14. Other profit (12)-(13) 76,661 -16,243 -32,221 -29,603 98,679
15. Total accounting profit before tax (11)+(14) 4,856,894 6,813,417 5,370,410 5,647,359 5,651,966
16. Costs of current corporate income tax 954,964 1,323,982 1,099,083 1,146,257 1,057,138
17. Costs of deferred corporate income tax -27,376 -10,363 16,275 6,328 21,702
18. Costs of corporate income tax (16)+(17) 927,589 1,313,619 1,115,357 1,152,585 1,078,841
19. Profit after corporate income tax (15)-(18) 3,929,306 5,499,798 4,255,053 4,494,773 4,573,125
20. Interest after tax of shareholders who not control 252,053 275,947 137,448 164,660 149,585
21. Profit after tax of parent company shareholders (19)-(20) 3,677,252 5,223,851 4,117,605 4,330,113 4,423,540
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)