Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 9,048,633 5,899,500 6,867,333 6,509,184 6,972,990
2. Deductions of revenue 116,121 88,772 62,999 72,606 136,438
3. Net revenues (1)-(2) 8,932,511 5,810,729 6,804,334 6,436,578 6,836,552
4. Cost of goods sold 6,433,185 3,938,664 4,356,269 4,050,234 4,242,464
5. Gross profit (3)-(4) 2,499,327 1,872,064 2,448,065 2,386,343 2,594,088
6. Revenue of financial operations 268,487 243,086 255,243 251,611 256,708
7. Financial expense -4,488 91,111 15,118 -78,187 -1,785
-In which: Loan interest expenses 4,881 10,901 8,766 7,298 7,382
8. Profit or loss from joint ventures, associated companies 130,074 52,889 33,710 61,285 130,380
9. Cost of sales 1,429,400 798,819 916,441 981,288 1,325,821
10. Enterprise administration expenses 229,907 247,277 239,298 233,280 263,704
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,243,068 1,030,831 1,566,161 1,562,858 1,393,436
12. Other income 15,921 1,250 4,928 139,404 7,021
13. Other expenses 19,852 9,872 9,589 6,473 27,990
14. Other profit (12)-(13) -3,931 -8,621 -4,661 132,931 -20,969
15. Total accounting profit before tax (11)+(14) 1,239,137 1,022,210 1,561,500 1,695,789 1,372,467
16. Costs of current corporate income tax 314,715 143,258 289,648 306,675 317,558
17. Costs of deferred corporate income tax -66,349 79,317 21,176 -14,611 -64,179
18. Costs of corporate income tax (16)+(17) 248,366 222,575 310,824 292,064 253,379
19. Profit after corporate income tax (15)-(18) 990,771 799,635 1,250,676 1,403,725 1,119,089
20. Interest after tax of shareholders who not control 25,312 6,522 43,180 43,184 56,700
21. Profit after tax of parent company shareholders (19)-(20) 965,459 793,113 1,207,497 1,360,541 1,062,389
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)