Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,135,105 7,737,388 9,048,633 5,899,500 6,867,333
2. Deductions of revenue 48,819 67,280 116,121 88,772 62,999
3. Net revenues (1)-(2) 8,086,286 7,670,109 8,932,511 5,810,729 6,804,334
4. Cost of goods sold 5,645,843 5,391,900 6,433,185 3,938,664 4,356,269
5. Gross profit (3)-(4) 2,440,443 2,278,209 2,499,327 1,872,064 2,448,065
6. Revenue of financial operations 266,344 253,591 268,487 243,086 255,243
7. Financial expense 8,221 12,465 -4,488 91,111 15,118
-In which: Loan interest expenses 7,600 6,170 4,881 10,901 8,766
8. Profit or loss from joint ventures, associated companies 27,876 50,861 130,074 52,889 33,710
9. Cost of sales 902,281 867,895 1,429,400 798,819 916,441
10. Enterprise administration expenses 176,489 224,468 229,907 247,277 239,298
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,647,672 1,477,833 1,243,068 1,030,831 1,566,161
12. Other income 7,046 4,486 15,921 1,250 4,928
13. Other expenses 20,447 11,261 19,852 9,872 9,589
14. Other profit (12)-(13) -13,401 -6,775 -3,931 -8,621 -4,661
15. Total accounting profit before tax (11)+(14) 1,634,271 1,471,058 1,239,137 1,022,210 1,561,500
16. Costs of current corporate income tax 300,336 295,901 314,715 143,258 289,648
17. Costs of deferred corporate income tax 15,013 13,797 -66,349 79,317 21,176
18. Costs of corporate income tax (16)+(17) 315,349 309,698 248,366 222,575 310,824
19. Profit after corporate income tax (15)-(18) 1,318,922 1,161,360 990,771 799,635 1,250,676
20. Interest after tax of shareholders who not control 70,633 42,263 25,312 6,522 43,180
21. Profit after tax of parent company shareholders (19)-(20) 1,248,289 1,119,097 965,459 793,113 1,207,497
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)