Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 186,093 174,510 190,385 179,568 199,285
2. Deductions of revenue 203 153 314 291 214
3. Net revenues (1)-(2) 185,890 174,357 190,071 179,277 199,071
4. Cost of goods sold 151,423 137,177 151,380 141,029 160,564
5. Gross profit (3)-(4) 34,467 37,180 38,692 38,248 38,506
6. Revenue of financial operations 2,575 1,548 2,001 1,962 2,218
7. Financial expense 115 100 212 41 63
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 17,554 18,291 20,228 19,215 20,322
10. Enterprise administration expenses 5,405 4,964 5,418 4,922 6,282
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,968 15,374 14,836 16,033 14,058
12. Other income 267 275 302 407 394
13. Other expenses 45 31 13 12 93
14. Other profit (12)-(13) 222 244 290 396 301
15. Total accounting profit before tax (11)+(14) 14,190 15,617 15,126 16,428 14,359
16. Costs of current corporate income tax 3,084 3,199 3,089 3,411 3,223
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,084 3,199 3,089 3,411 3,223
19. Profit after corporate income tax (15)-(18) 11,106 12,418 12,037 13,018 11,136
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 11,106 12,418 12,037 13,018 11,136
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)