ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
993,872
|
763,571
|
1,203,493
|
1,401,226
|
1,539,213
|
I. Cash and cash equivalents
|
74,066
|
157,792
|
214,308
|
291,650
|
217,246
|
1. Cash
|
74,066
|
77,792
|
172,308
|
287,650
|
163,246
|
2. Cash equivalents
|
0
|
80,000
|
42,000
|
4,000
|
54,000
|
II. Short-term financial investments
|
432,000
|
355,000
|
435,000
|
475,000
|
537,200
|
1. Trading securities
|
28,644
|
28,644
|
28,644
|
28,644
|
28,644
|
2. Provision for diminution in value of trading securities
|
-28,644
|
-28,644
|
-28,644
|
-28,644
|
-28,644
|
3. Investments holding until maturity
|
432,000
|
355,000
|
435,000
|
475,000
|
537,200
|
III. Short-term receivables
|
239,901
|
122,079
|
203,694
|
162,749
|
403,951
|
1. Short-term receivables of customers
|
79,396
|
59,462
|
162,506
|
170,028
|
191,105
|
2. Prepayments to suppliers
|
39,879
|
35,763
|
19,295
|
10,486
|
14,319
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
193,019
|
94,082
|
89,840
|
103,230
|
325,608
|
7. Provision for doubtful short-term receivables
|
-72,394
|
-67,228
|
-67,947
|
-120,995
|
-127,082
|
IV. Inventories
|
144,547
|
29,125
|
252,313
|
344,481
|
219,537
|
1. Inventories
|
144,547
|
29,125
|
252,313
|
344,481
|
219,537
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
103,360
|
99,574
|
98,178
|
127,346
|
161,278
|
1. Short-term prepaid expenses
|
3,278
|
2,130
|
3,218
|
9,437
|
7,711
|
2. Deductible VAT
|
86,306
|
87,632
|
94,937
|
114,579
|
150,584
|
3. Taxes and the State Receivables
|
13,775
|
9,812
|
23
|
3,330
|
2,983
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
812,217
|
787,576
|
840,340
|
847,919
|
830,466
|
I. Long-term receivables
|
237,346
|
237,130
|
237,130
|
249,919
|
244,968
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
496,912
|
472,615
|
467,241
|
495,388
|
487,387
|
6. Provision for doubtful long-term receivables
|
-259,566
|
-235,486
|
-230,111
|
-245,470
|
-242,419
|
II. Fixed assets
|
194,992
|
169,501
|
194,143
|
178,768
|
164,573
|
1. Tangible fixed assets
|
160,182
|
137,880
|
171,524
|
156,727
|
143,306
|
- Cost
|
495,852
|
506,661
|
581,725
|
580,347
|
605,483
|
- Accumulated depreciation
|
-335,670
|
-368,781
|
-410,201
|
-423,620
|
-462,177
|
2. Fixed assets of financial leasing
|
9,444
|
7,905
|
0
|
0
|
0
|
- Cost
|
10,769
|
10,769
|
0
|
0
|
0
|
- Accumulated depreciation
|
-1,325
|
-2,864
|
0
|
0
|
0
|
3. Intangible fixed assets
|
25,366
|
23,716
|
22,619
|
22,041
|
21,267
|
- Cost
|
36,015
|
36,015
|
36,150
|
36,271
|
36,307
|
- Accumulated depreciation
|
-10,650
|
-12,299
|
-13,531
|
-14,230
|
-15,040
|
III. Real Estate Investments
|
32,244
|
32,244
|
32,244
|
32,244
|
32,244
|
- Cost
|
37,253
|
37,253
|
37,253
|
37,253
|
37,253
|
- Accumulated depreciation
|
-5,009
|
-5,009
|
-5,009
|
-5,009
|
-5,009
|
IV. Long-term assets in progress
|
66,285
|
88,968
|
93,365
|
101,823
|
107,966
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
66,285
|
88,968
|
93,365
|
101,823
|
107,966
|
IV. Long-term financial investments
|
258,686
|
242,929
|
266,561
|
256,260
|
254,547
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
178,277
|
178,277
|
178,277
|
178,277
|
176,277
|
3. Other investments in equity instruments
|
107,246
|
107,246
|
117,246
|
107,246
|
107,246
|
4. Provision for diminution in value of financial long-term investments
|
-26,838
|
-42,595
|
-28,962
|
-29,264
|
-28,976
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
22,665
|
16,805
|
16,897
|
28,905
|
26,168
|
1. Long-term prepaid expenses
|
20,621
|
14,762
|
15,007
|
18,585
|
18,557
|
2. Deferred income tax assets
|
2,043
|
2,043
|
1,890
|
10,320
|
7,611
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,806,089
|
1,551,147
|
2,043,832
|
2,249,145
|
2,369,678
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
294,354
|
130,226
|
518,323
|
764,847
|
730,120
|
I. Current liabilities
|
291,620
|
129,873
|
517,564
|
763,745
|
727,961
|
1. Borrowings and short-term financial leased liabilities
|
2,764
|
2,414
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
158,398
|
35,503
|
381,830
|
562,874
|
392,269
|
4. Advances from customers
|
3,233
|
4,616
|
4,054
|
4,808
|
6,849
|
5. Taxes and other payables to the State Budget
|
32
|
48
|
7,405
|
10,544
|
14,911
|
6. Payables to employees
|
58,409
|
30,588
|
51,200
|
91,492
|
180,764
|
7. Short-term accrued expenses
|
115
|
28
|
176
|
260
|
269
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
3,003
|
1,159
|
1,520
|
2,339
|
2,889
|
11. Other short-term payables
|
10,992
|
10,781
|
10,174
|
15,825
|
17,812
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
54,675
|
44,737
|
61,205
|
75,604
|
112,199
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
2,734
|
352
|
759
|
1,102
|
2,159
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
320
|
352
|
759
|
1,102
|
2,159
|
6. Borrowings and long-term financial leased liabilities
|
2,414
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,511,735
|
1,420,921
|
1,525,509
|
1,484,298
|
1,639,558
|
I. ShareHolder's equity
|
1,511,735
|
1,420,921
|
1,525,509
|
1,484,298
|
1,639,558
|
1. Owner's investment capital
|
1,334,813
|
1,334,813
|
1,334,813
|
1,334,813
|
1,334,813
|
2. Share capital surplus
|
3,863
|
3,863
|
3,863
|
3,863
|
3,863
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-341
|
-341
|
-341
|
-341
|
-341
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
583
|
583
|
583
|
583
|
583
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
172,818
|
82,004
|
186,592
|
145,380
|
300,641
|
- After tax undistributed profit accumulated to the end of prior period
|
40,067
|
78,940
|
103
|
26
|
8,459
|
- Profit after tax undistributed this period
|
132,750
|
3,064
|
186,490
|
145,354
|
292,182
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,806,089
|
1,551,147
|
2,043,832
|
2,249,145
|
2,369,678
|