|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,502,692
|
1,627,905
|
1,694,676
|
1,921,330
|
1,571,290
|
|
I. Cash and cash equivalents
|
183,258
|
392,734
|
308,946
|
343,557
|
280,718
|
|
1. Cash
|
161,258
|
190,734
|
298,946
|
162,746
|
220,718
|
|
2. Cash equivalents
|
22,000
|
202,000
|
10,000
|
180,811
|
60,000
|
|
II. Short-term financial investments
|
735,700
|
585,700
|
828,200
|
897,231
|
664,487
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
735,700
|
585,700
|
828,200
|
897,231
|
664,487
|
|
III. Short-term receivables
|
188,989
|
370,309
|
197,534
|
237,110
|
165,755
|
|
1. Short-term receivables of customers
|
157,743
|
159,928
|
188,774
|
139,231
|
147,067
|
|
2. Prepayments to suppliers
|
25,945
|
10,698
|
12,469
|
12,525
|
12,729
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
65,934
|
259,745
|
52,910
|
137,952
|
57,275
|
|
7. Provision for doubtful short-term receivables
|
-60,632
|
-60,062
|
-56,620
|
-52,599
|
-51,316
|
|
IV. Inventories
|
195,609
|
68,911
|
131,276
|
194,158
|
204,336
|
|
1. Inventories
|
195,609
|
68,911
|
131,276
|
194,158
|
204,336
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
199,135
|
210,251
|
228,721
|
249,276
|
255,995
|
|
1. Short-term prepaid expenses
|
15,724
|
8,680
|
14,535
|
22,795
|
15,432
|
|
2. Deductible VAT
|
183,371
|
199,446
|
211,684
|
226,460
|
240,563
|
|
3. Taxes and the State Receivables
|
40
|
2,126
|
2,502
|
21
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
846,843
|
836,343
|
831,624
|
821,250
|
805,737
|
|
I. Long-term receivables
|
246,568
|
247,027
|
244,731
|
244,735
|
242,037
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
246,568
|
247,027
|
244,731
|
244,735
|
242,037
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
168,319
|
160,643
|
159,674
|
150,216
|
138,743
|
|
1. Tangible fixed assets
|
147,704
|
140,237
|
137,160
|
128,020
|
116,864
|
|
- Cost
|
641,429
|
621,206
|
629,263
|
631,247
|
618,343
|
|
- Accumulated depreciation
|
-493,725
|
-480,969
|
-492,103
|
-503,228
|
-501,479
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
20,615
|
20,406
|
22,513
|
22,196
|
21,879
|
|
- Cost
|
36,307
|
36,307
|
38,680
|
38,680
|
38,680
|
|
- Accumulated depreciation
|
-15,693
|
-15,901
|
-16,167
|
-16,484
|
-16,802
|
|
III. Real Estate Investments
|
32,244
|
32,244
|
32,244
|
32,244
|
32,244
|
|
- Cost
|
37,253
|
37,253
|
37,253
|
37,253
|
37,253
|
|
- Accumulated depreciation
|
-5,009
|
-5,009
|
-5,009
|
-5,009
|
-5,009
|
|
IV. Long-term assets in progress
|
117,671
|
115,918
|
115,945
|
117,152
|
118,044
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
117,671
|
115,918
|
115,945
|
117,152
|
118,044
|
|
IV. Long-term financial investments
|
254,245
|
254,341
|
254,341
|
253,830
|
253,830
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
161,377
|
161,377
|
161,377
|
161,377
|
161,377
|
|
3. Other investments in equity instruments
|
107,246
|
107,246
|
107,246
|
107,246
|
107,246
|
|
4. Provision for diminution in value of financial long-term investments
|
-14,378
|
-14,282
|
-14,282
|
-14,793
|
-14,793
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,796
|
26,170
|
24,689
|
23,073
|
20,840
|
|
1. Long-term prepaid expenses
|
20,185
|
21,417
|
19,937
|
18,768
|
16,536
|
|
2. Deferred income tax assets
|
7,611
|
4,752
|
4,752
|
4,305
|
4,305
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
2,349,535
|
2,464,249
|
2,526,300
|
2,742,580
|
2,377,027
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
676,647
|
585,435
|
492,388
|
1,029,978
|
498,766
|
|
I. Current liabilities
|
674,498
|
581,494
|
489,323
|
1,026,590
|
495,789
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
349,280
|
161,016
|
129,550
|
90,489
|
148,484
|
|
4. Advances from customers
|
5,007
|
4,144
|
3,623
|
4,605
|
4,797
|
|
5. Taxes and other payables to the State Budget
|
26,674
|
79,625
|
29,789
|
41,834
|
50,247
|
|
6. Payables to employees
|
147,879
|
139,850
|
79,448
|
119,259
|
141,169
|
|
7. Short-term accrued expenses
|
32,747
|
4,999
|
56,009
|
46,106
|
7,136
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,730
|
2,691
|
2,908
|
3,714
|
4,190
|
|
11. Other short-term payables
|
13,116
|
17,198
|
27,543
|
568,115
|
40,055
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
96,065
|
171,970
|
160,454
|
152,469
|
99,712
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
2,149
|
3,941
|
3,065
|
3,388
|
2,976
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,149
|
3,941
|
3,065
|
3,388
|
2,976
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,672,888
|
1,878,813
|
2,033,912
|
1,712,602
|
1,878,261
|
|
I. ShareHolder's equity
|
1,672,888
|
1,878,813
|
2,033,912
|
1,712,602
|
1,878,261
|
|
1. Owner's investment capital
|
1,334,813
|
1,334,813
|
1,334,813
|
1,334,813
|
1,334,813
|
|
2. Share capital surplus
|
3,863
|
3,863
|
3,863
|
3,863
|
3,863
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-341
|
-341
|
-341
|
-341
|
-341
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
583
|
583
|
583
|
583
|
583
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
333,970
|
539,896
|
694,995
|
373,684
|
539,344
|
|
- After tax undistributed profit accumulated to the end of prior period
|
5,846
|
5,846
|
539,896
|
2,885
|
2,885
|
|
- Profit after tax undistributed this period
|
328,125
|
534,050
|
155,099
|
370,799
|
536,459
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
2,349,535
|
2,464,249
|
2,526,300
|
2,742,580
|
2,377,027
|