|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
359,017
|
432,242
|
495,351
|
489,444
|
460,533
|
|
I. Cash and cash equivalents
|
71,409
|
98,158
|
165,485
|
159,907
|
113,891
|
|
1. Cash
|
61,409
|
83,158
|
165,485
|
159,907
|
113,891
|
|
2. Cash equivalents
|
10,000
|
15,000
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
36,000
|
56,000
|
71,000
|
66,000
|
56,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
36,000
|
56,000
|
71,000
|
66,000
|
56,000
|
|
III. Short-term receivables
|
47,118
|
88,892
|
73,249
|
76,187
|
95,842
|
|
1. Short-term receivables of customers
|
49,383
|
88,282
|
74,831
|
78,240
|
99,517
|
|
2. Prepayments to suppliers
|
4,933
|
7,087
|
5,001
|
4,097
|
3,593
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,911
|
6,632
|
6,526
|
6,959
|
6,177
|
|
7. Provision for doubtful short-term receivables
|
-13,109
|
-13,109
|
-13,109
|
-13,109
|
-13,446
|
|
IV. Inventories
|
136,639
|
140,740
|
150,259
|
146,469
|
142,238
|
|
1. Inventories
|
140,270
|
144,371
|
157,411
|
153,620
|
150,004
|
|
2. Provision for decline in value of inventories
|
-3,632
|
-3,632
|
-7,151
|
-7,151
|
-7,767
|
|
V. Other current assets
|
67,852
|
48,453
|
35,358
|
40,882
|
52,563
|
|
1. Short-term prepaid expenses
|
5,349
|
4,110
|
2,148
|
4,047
|
4,866
|
|
2. Deductible VAT
|
60,467
|
42,448
|
29,446
|
33,103
|
45,792
|
|
3. Taxes and the State Receivables
|
2,035
|
1,895
|
3,764
|
3,731
|
1,905
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
249,881
|
245,913
|
230,611
|
239,526
|
222,455
|
|
I. Long-term receivables
|
519
|
519
|
519
|
517
|
1,235
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
519
|
519
|
519
|
517
|
1,235
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
89,901
|
87,860
|
89,290
|
96,147
|
95,623
|
|
1. Tangible fixed assets
|
86,104
|
82,283
|
83,806
|
90,435
|
90,018
|
|
- Cost
|
246,622
|
246,680
|
249,306
|
251,192
|
243,153
|
|
- Accumulated depreciation
|
-160,518
|
-164,397
|
-165,501
|
-160,758
|
-153,134
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
3,797
|
5,577
|
5,485
|
5,712
|
5,604
|
|
- Cost
|
4,480
|
6,321
|
6,321
|
6,640
|
6,640
|
|
- Accumulated depreciation
|
-683
|
-744
|
-836
|
-928
|
-1,036
|
|
III. Real Estate Investments
|
11,223
|
11,063
|
10,903
|
10,733
|
10,590
|
|
- Cost
|
20,153
|
20,153
|
20,153
|
20,153
|
20,153
|
|
- Accumulated depreciation
|
-8,930
|
-9,090
|
-9,251
|
-9,421
|
-9,563
|
|
IV. Long-term assets in progress
|
31,504
|
30,730
|
30,650
|
31,531
|
32,672
|
|
1. Costs of long-term production, business in progress
|
18,888
|
18,087
|
17,979
|
18,832
|
19,946
|
|
2. Costs of construction in progress
|
12,615
|
12,643
|
12,671
|
12,699
|
12,726
|
|
IV. Long-term financial investments
|
106,669
|
106,669
|
89,507
|
89,507
|
71,017
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
13,120
|
13,120
|
13,120
|
13,120
|
13,120
|
|
3. Other investments in equity instruments
|
145,571
|
145,571
|
145,571
|
145,571
|
145,571
|
|
4. Provision for diminution in value of financial long-term investments
|
-52,023
|
-52,023
|
-69,184
|
-69,184
|
-87,675
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
10,065
|
9,072
|
9,741
|
11,092
|
11,319
|
|
1. Long-term prepaid expenses
|
10,065
|
9,072
|
9,741
|
11,092
|
11,319
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
608,898
|
678,155
|
725,962
|
728,970
|
682,988
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
273,234
|
325,323
|
374,902
|
356,233
|
335,941
|
|
I. Current liabilities
|
267,858
|
319,796
|
369,893
|
351,168
|
330,759
|
|
1. Borrowings and short-term financial leased liabilities
|
55,726
|
45,471
|
84,272
|
64,041
|
17,907
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
117,045
|
147,756
|
152,691
|
154,832
|
162,475
|
|
4. Advances from customers
|
26,902
|
45,201
|
46,399
|
53,055
|
46,023
|
|
5. Taxes and other payables to the State Budget
|
1,210
|
3,468
|
6,204
|
6,159
|
12,121
|
|
6. Payables to employees
|
14,589
|
19,677
|
27,545
|
15,398
|
18,079
|
|
7. Short-term accrued expenses
|
8,870
|
13,586
|
9,932
|
15,411
|
6,329
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
3,217
|
4,855
|
4,496
|
4,373
|
28,680
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
40,298
|
39,782
|
38,355
|
37,900
|
39,146
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
5,377
|
5,527
|
5,009
|
5,066
|
5,182
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,163
|
2,313
|
1,795
|
1,852
|
1,969
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
3,213
|
3,213
|
3,213
|
3,213
|
3,213
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
335,664
|
352,833
|
351,060
|
372,736
|
347,047
|
|
I. ShareHolder's equity
|
335,664
|
352,833
|
351,060
|
372,736
|
347,047
|
|
1. Owner's investment capital
|
264,292
|
264,292
|
264,292
|
264,292
|
264,292
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-7,315
|
-7,315
|
-7,315
|
-7,315
|
-7,315
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
10,876
|
10,876
|
10,876
|
10,876
|
11,825
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
4,962
|
4,962
|
4,962
|
4,962
|
5,436
|
|
11. After tax undistributed profit
|
62,848
|
80,017
|
78,245
|
99,921
|
72,809
|
|
- After tax undistributed profit accumulated to the end of prior period
|
68,642
|
68,642
|
68,642
|
78,128
|
48,774
|
|
- Profit after tax undistributed this period
|
-5,794
|
11,375
|
9,602
|
21,793
|
24,035
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
608,898
|
678,155
|
725,962
|
728,970
|
682,988
|