Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 290,394 309,355 275,270 237,807 252,112
2. Deductions of revenue 37 30 15 99 330
3. Net revenues (1)-(2) 290,357 309,325 275,254 237,709 251,783
4. Cost of goods sold 246,317 259,455 231,328 196,908 208,703
5. Gross profit (3)-(4) 44,041 49,870 43,926 40,800 43,080
6. Revenue of financial operations 2,357 5,356 5,512 3,594 2,720
7. Financial expense 2,522 16,610 1,777 41,377 890
-In which: Loan interest expenses 476 440 726 576 589
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 15,668 16,800 14,314 14,121 12,591
10. Enterprise administration expenses 13,517 13,673 12,431 13,418 11,799
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 14,691 8,143 20,917 -24,522 20,519
12. Other income 158 676 92 122 812
13. Other expenses 1,425 635 40 1,338 1,062
14. Other profit (12)-(13) -1,267 41 53 -1,215 -250
15. Total accounting profit before tax (11)+(14) 13,424 8,184 20,969 -25,737 20,269
16. Costs of current corporate income tax 2,685 5,238 4,194 -3,168 3,100
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,685 5,238 4,194 -3,168 3,100
19. Profit after corporate income tax (15)-(18) 10,739 2,946 16,775 -22,570 17,169
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,739 2,946 16,775 -22,570 17,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)