Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 237,807 252,112 297,659 299,837 304,444
2. Deductions of revenue 99 330 416 516 254
3. Net revenues (1)-(2) 237,709 251,783 297,242 299,321 304,190
4. Cost of goods sold 196,908 208,703 244,445 247,456 252,752
5. Gross profit (3)-(4) 40,800 43,080 52,797 51,865 51,439
6. Revenue of financial operations 3,594 2,720 2,388 4,789 4,100
7. Financial expense 41,377 890 18,285 1,917 19,176
-In which: Loan interest expenses 576 589 626 664 434
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,121 12,591 17,283 16,990 16,209
10. Enterprise administration expenses 13,418 11,799 12,770 10,743 12,924
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -24,522 20,519 6,847 27,003 7,229
12. Other income 122 812 440 316 994
13. Other expenses 1,338 1,062 6,601 78 5,422
14. Other profit (12)-(13) -1,215 -250 -6,161 239 -4,427
15. Total accounting profit before tax (11)+(14) -25,737 20,269 686 27,242 2,802
16. Costs of current corporate income tax -3,168 3,100 2,458 5,448 560
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) -3,168 3,100 2,458 5,448 560
19. Profit after corporate income tax (15)-(18) -22,570 17,169 -1,773 21,793 2,242
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -22,570 17,169 -1,773 21,793 2,242
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0