Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 216,049 253,363 290,394 309,355 275,270
2. Deductions of revenue 103 79 37 30 15
3. Net revenues (1)-(2) 215,946 253,284 290,357 309,325 275,254
4. Cost of goods sold 182,604 217,809 246,317 259,455 231,328
5. Gross profit (3)-(4) 33,342 35,475 44,041 49,870 43,926
6. Revenue of financial operations 2,142 3,206 2,357 5,356 5,512
7. Financial expense 1,326 -28,613 2,522 16,610 1,777
-In which: Loan interest expenses 820 812 476 440 726
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 13,110 17,087 15,668 16,800 14,314
10. Enterprise administration expenses 11,526 10,849 13,517 13,673 12,431
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 9,523 39,359 14,691 8,143 20,917
12. Other income 110 168 158 676 92
13. Other expenses 113 736 1,425 635 40
14. Other profit (12)-(13) -3 -568 -1,267 41 53
15. Total accounting profit before tax (11)+(14) 9,520 38,790 13,424 8,184 20,969
16. Costs of current corporate income tax 1,904 6,142 2,685 5,238 4,194
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,904 6,142 2,685 5,238 4,194
19. Profit after corporate income tax (15)-(18) 7,616 32,649 10,739 2,946 16,775
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 7,616 32,649 10,739 2,946 16,775
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)