Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 253,363 290,394 309,355 275,270 237,807
2. Deductions of revenue 79 37 30 15 99
3. Net revenues (1)-(2) 253,284 290,357 309,325 275,254 237,709
4. Cost of goods sold 217,809 246,317 259,455 231,328 196,908
5. Gross profit (3)-(4) 35,475 44,041 49,870 43,926 40,800
6. Revenue of financial operations 3,206 2,357 5,356 5,512 3,594
7. Financial expense -28,613 2,522 16,610 1,777 41,377
-In which: Loan interest expenses 812 476 440 726 576
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,087 15,668 16,800 14,314 14,121
10. Enterprise administration expenses 10,849 13,517 13,673 12,431 13,418
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 39,359 14,691 8,143 20,917 -24,522
12. Other income 168 158 676 92 122
13. Other expenses 736 1,425 635 40 1,338
14. Other profit (12)-(13) -568 -1,267 41 53 -1,215
15. Total accounting profit before tax (11)+(14) 38,790 13,424 8,184 20,969 -25,737
16. Costs of current corporate income tax 6,142 2,685 5,238 4,194 -3,168
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,142 2,685 5,238 4,194 -3,168
19. Profit after corporate income tax (15)-(18) 32,649 10,739 2,946 16,775 -22,570
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 32,649 10,739 2,946 16,775 -22,570
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)