Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 252,112 297,659 299,837 304,444 291,907
2. Deductions of revenue 330 416 516 254 227
3. Net revenues (1)-(2) 251,783 297,242 299,321 304,190 291,681
4. Cost of goods sold 208,703 244,445 247,456 252,752 245,151
5. Gross profit (3)-(4) 43,080 52,797 51,865 51,439 46,530
6. Revenue of financial operations 2,720 2,388 4,789 4,100 2,140
7. Financial expense 890 18,285 1,917 19,176 1,957
-In which: Loan interest expenses 589 626 664 434 483
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 12,591 17,283 16,990 16,209 16,361
10. Enterprise administration expenses 11,799 12,770 10,743 12,924 10,170
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 20,519 6,847 27,003 7,229 20,182
12. Other income 812 440 316 994 127
13. Other expenses 1,062 6,601 78 5,422 131
14. Other profit (12)-(13) -250 -6,161 239 -4,427 -4
15. Total accounting profit before tax (11)+(14) 20,269 686 27,242 2,802 20,178
16. Costs of current corporate income tax 3,100 2,458 5,448 560 4,036
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,100 2,458 5,448 560 4,036
19. Profit after corporate income tax (15)-(18) 17,169 -1,773 21,793 2,242 16,142
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 17,169 -1,773 21,793 2,242 16,142
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0