Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 309,355 275,270 237,807 252,112 297,659
2. Deductions of revenue 30 15 99 330 416
3. Net revenues (1)-(2) 309,325 275,254 237,709 251,783 297,242
4. Cost of goods sold 259,455 231,328 196,908 208,703 244,445
5. Gross profit (3)-(4) 49,870 43,926 40,800 43,080 52,797
6. Revenue of financial operations 5,356 5,512 3,594 2,720 2,388
7. Financial expense 16,610 1,777 41,377 890 18,285
-In which: Loan interest expenses 440 726 576 589 626
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,800 14,314 14,121 12,591 17,283
10. Enterprise administration expenses 13,673 12,431 13,418 11,799 12,770
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,143 20,917 -24,522 20,519 6,847
12. Other income 676 92 122 812 440
13. Other expenses 635 40 1,338 1,062 6,601
14. Other profit (12)-(13) 41 53 -1,215 -250 -6,161
15. Total accounting profit before tax (11)+(14) 8,184 20,969 -25,737 20,269 686
16. Costs of current corporate income tax 5,238 4,194 -3,168 3,100 2,458
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,238 4,194 -3,168 3,100 2,458
19. Profit after corporate income tax (15)-(18) 2,946 16,775 -22,570 17,169 -1,773
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,946 16,775 -22,570 17,169 -1,773
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)