Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 204,072 284,409 322,332 356,830 337,726
2. Deductions of revenue 893 957 1,018 812 607
3. Net revenues (1)-(2) 203,179 283,452 321,314 356,018 337,119
4. Cost of goods sold 178,540 239,210 280,135 313,091 289,159
5. Gross profit (3)-(4) 24,638 44,241 41,179 42,927 47,960
6. Revenue of financial operations 308 1,357 1,843 2,492 3,343
7. Financial expense 105 41 39 0
-In which: Loan interest expenses 99 35 37 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,482 14,658 14,167 14,469 12,958
10. Enterprise administration expenses 21,148 18,397 15,632 16,476 16,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -10,788 12,503 13,185 14,474 22,080
12. Other income 677 602 595 300 141
13. Other expenses 34 330 104 373 72
14. Other profit (12)-(13) 644 273 491 -73 69
15. Total accounting profit before tax (11)+(14) -10,145 12,776 13,676 14,401 22,149
16. Costs of current corporate income tax -6 2,524 3,365 4,032 4,606
17. Costs of deferred corporate income tax -561 -424 -415 -651 0
18. Costs of corporate income tax (16)+(17) -567 2,100 2,950 3,381 4,606
19. Profit after corporate income tax (15)-(18) -9,578 10,676 10,725 11,020 17,543
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -9,578 10,676 10,725 11,020 17,543
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)