Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 44,309 59,161 100,559 81,623 58,643
2. Deductions of revenue
3. Net revenues (1)-(2) 44,309 59,161 100,559 81,623 58,643
4. Cost of goods sold 18,306 25,304 41,120 30,809 23,979
5. Gross profit (3)-(4) 26,003 33,857 59,440 50,815 34,664
6. Revenue of financial operations 711 21 2,935 231 932
7. Financial expense 3,577 2,567 2,248 1,617 1,608
-In which: Loan interest expenses 2,993 2,543 2,223 1,592 1,584
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,281 4,063 5,468 4,651 3,679
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 19,856 27,248 54,659 44,778 30,308
12. Other income 218 156 139 127 191
13. Other expenses 158 172 4,098 127 191
14. Other profit (12)-(13) 60 -16 -3,959
15. Total accounting profit before tax (11)+(14) 19,916 27,231 50,700 44,778 30,308
16. Costs of current corporate income tax 2,452 2,738 6,015 8,620 5,758
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,452 2,738 6,015 8,620 5,758
19. Profit after corporate income tax (15)-(18) 17,464 24,493 44,685 36,159 24,550
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 17,464 24,493 44,685 36,159 24,550
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)