Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 81,623 58,643 101,787 154,515 72,352
2. Deductions of revenue
3. Net revenues (1)-(2) 81,623 58,643 101,787 154,515 72,352
4. Cost of goods sold 30,809 23,979 40,678 59,523 26,888
5. Gross profit (3)-(4) 50,815 34,664 61,109 94,992 45,464
6. Revenue of financial operations 231 932 229 636 1,023
7. Financial expense 1,617 1,608 1,627 1,579 689
-In which: Loan interest expenses 1,592 1,584 1,602 1,554 689
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,651 3,679 7,788 9,265 5,223
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 44,778 30,308 51,922 84,785 40,576
12. Other income 127 191 169 119 144
13. Other expenses 127 191 169 43 168
14. Other profit (12)-(13) 76 -24
15. Total accounting profit before tax (11)+(14) 44,778 30,308 51,922 84,861 40,552
16. Costs of current corporate income tax 8,620 5,758 10,412 16,880 7,872
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 8,620 5,758 10,412 16,880 7,872
19. Profit after corporate income tax (15)-(18) 36,159 24,550 41,510 67,981 32,680
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 36,159 24,550 41,510 67,981 32,680
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0