Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 60,084 44,309 59,161 100,559 81,623
2. Deductions of revenue 0
3. Net revenues (1)-(2) 60,084 44,309 59,161 100,559 81,623
4. Cost of goods sold 23,115 18,306 25,304 41,120 30,809
5. Gross profit (3)-(4) 36,969 26,003 33,857 59,440 50,815
6. Revenue of financial operations 391 711 21 2,935 231
7. Financial expense 3,317 3,577 2,567 2,248 1,617
-In which: Loan interest expenses 3,292 2,993 2,543 2,223 1,592
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 4,011 3,281 4,063 5,468 4,651
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,032 19,856 27,248 54,659 44,778
12. Other income 609 218 156 139 127
13. Other expenses 115 158 172 4,098 127
14. Other profit (12)-(13) 494 60 -16 -3,959
15. Total accounting profit before tax (11)+(14) 30,526 19,916 27,231 50,700 44,778
16. Costs of current corporate income tax 3,594 2,452 2,738 6,015 8,620
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 3,594 2,452 2,738 6,015 8,620
19. Profit after corporate income tax (15)-(18) 26,931 17,464 24,493 44,685 36,159
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,931 17,464 24,493 44,685 36,159
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)