Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 101,787 154,515 72,352 48,235 55,207
2. Deductions of revenue
3. Net revenues (1)-(2) 101,787 154,515 72,352 48,235 55,207
4. Cost of goods sold 40,678 59,523 26,888 21,335 25,656
5. Gross profit (3)-(4) 61,109 94,992 45,464 26,900 29,551
6. Revenue of financial operations 229 636 1,023 1,729 1,053
7. Financial expense 1,627 1,579 689 711 730
-In which: Loan interest expenses 1,602 1,554 689 711 730
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 7,788 9,265 5,223 4,542 3,708
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,922 84,785 40,576 23,376 26,166
12. Other income 169 119 144 186 558
13. Other expenses 169 43 168 191 191
14. Other profit (12)-(13) 76 -24 -5 366
15. Total accounting profit before tax (11)+(14) 51,922 84,861 40,552 23,371 26,533
16. Costs of current corporate income tax 10,412 16,880 7,872 4,467 5,357
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 10,412 16,880 7,872 4,467 5,357
19. Profit after corporate income tax (15)-(18) 41,510 67,981 32,680 18,904 21,176
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 41,510 67,981 32,680 18,904 21,176
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0