Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 58,643 101,787 154,515 72,352 48,235
2. Deductions of revenue
3. Net revenues (1)-(2) 58,643 101,787 154,515 72,352 48,235
4. Cost of goods sold 23,979 40,678 59,523 26,888 21,335
5. Gross profit (3)-(4) 34,664 61,109 94,992 45,464 26,900
6. Revenue of financial operations 932 229 636 1,023 1,729
7. Financial expense 1,608 1,627 1,579 689 711
-In which: Loan interest expenses 1,584 1,602 1,554 689 711
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,679 7,788 9,265 5,223 4,542
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,308 51,922 84,785 40,576 23,376
12. Other income 191 169 119 144 186
13. Other expenses 191 169 43 168 191
14. Other profit (12)-(13) 76 -24 -5
15. Total accounting profit before tax (11)+(14) 30,308 51,922 84,861 40,552 23,371
16. Costs of current corporate income tax 5,758 10,412 16,880 7,872 4,467
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 5,758 10,412 16,880 7,872 4,467
19. Profit after corporate income tax (15)-(18) 24,550 41,510 67,981 32,680 18,904
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 24,550 41,510 67,981 32,680 18,904
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0