Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 100,559 81,623 58,643 101,787 154,515
2. Deductions of revenue
3. Net revenues (1)-(2) 100,559 81,623 58,643 101,787 154,515
4. Cost of goods sold 41,120 30,809 23,979 40,678 59,523
5. Gross profit (3)-(4) 59,440 50,815 34,664 61,109 94,992
6. Revenue of financial operations 2,935 231 932 229 636
7. Financial expense 2,248 1,617 1,608 1,627 1,579
-In which: Loan interest expenses 2,223 1,592 1,584 1,602 1,554
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 5,468 4,651 3,679 7,788 9,265
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 54,659 44,778 30,308 51,922 84,785
12. Other income 139 127 191 169 119
13. Other expenses 4,098 127 191 169 43
14. Other profit (12)-(13) -3,959 76
15. Total accounting profit before tax (11)+(14) 50,700 44,778 30,308 51,922 84,861
16. Costs of current corporate income tax 6,015 8,620 5,758 10,412 16,880
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 6,015 8,620 5,758 10,412 16,880
19. Profit after corporate income tax (15)-(18) 44,685 36,159 24,550 41,510 67,981
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 44,685 36,159 24,550 41,510 67,981
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)