|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
357,915
|
651,419
|
613,605
|
609,435
|
602,614
|
|
I. Cash and cash equivalents
|
14,372
|
83,486
|
39,018
|
39,018
|
84,100
|
|
1. Cash
|
12,372
|
61,305
|
11,018
|
11,018
|
12,127
|
|
2. Cash equivalents
|
2,000
|
22,181
|
28,000
|
28,000
|
71,973
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
176,026
|
274,748
|
356,482
|
347,458
|
283,103
|
|
1. Short-term receivables of customers
|
59,219
|
190,055
|
295,873
|
296,235
|
169,038
|
|
2. Prepayments to suppliers
|
42,175
|
21,464
|
8,002
|
7,956
|
61,988
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
600
|
0
|
0
|
|
6. Other short-term receivables
|
88,420
|
77,380
|
66,157
|
57,441
|
66,252
|
|
7. Provision for doubtful short-term receivables
|
-13,788
|
-14,150
|
-14,150
|
-14,174
|
-14,174
|
|
IV. Inventories
|
165,999
|
286,940
|
217,816
|
222,723
|
232,010
|
|
1. Inventories
|
166,007
|
286,947
|
217,823
|
224,825
|
234,113
|
|
2. Provision for decline in value of inventories
|
-7
|
-7
|
-7
|
-2,102
|
-2,102
|
|
V. Other current assets
|
1,518
|
6,245
|
289
|
237
|
3,400
|
|
1. Short-term prepaid expenses
|
278
|
176
|
136
|
131
|
149
|
|
2. Deductible VAT
|
1,234
|
6,064
|
2
|
2
|
3,251
|
|
3. Taxes and the State Receivables
|
6
|
4
|
152
|
104
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
132,436
|
105,794
|
99,130
|
111,233
|
97,412
|
|
I. Long-term receivables
|
28,784
|
16,487
|
16,502
|
16,502
|
16,105
|
|
1. Long-term customer's receivables
|
19,155
|
25,483
|
25,402
|
25,402
|
25,402
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
5,000
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10,129
|
10,159
|
10,255
|
10,255
|
9,858
|
|
6. Provision for doubtful long-term receivables
|
-5,500
|
-19,155
|
-19,155
|
-19,155
|
-19,155
|
|
II. Fixed assets
|
86,253
|
70,947
|
65,640
|
69,157
|
59,105
|
|
1. Tangible fixed assets
|
41,995
|
34,545
|
33,254
|
37,612
|
16,288
|
|
- Cost
|
153,077
|
145,152
|
147,679
|
148,507
|
108,215
|
|
- Accumulated depreciation
|
-111,082
|
-110,607
|
-114,425
|
-110,895
|
-91,927
|
|
2. Fixed assets of financial leasing
|
34,916
|
28,033
|
24,502
|
23,662
|
35,406
|
|
- Cost
|
50,446
|
50,446
|
50,446
|
50,446
|
60,558
|
|
- Accumulated depreciation
|
-15,530
|
-22,413
|
-25,943
|
-26,783
|
-25,153
|
|
3. Intangible fixed assets
|
9,342
|
8,369
|
7,883
|
7,883
|
7,411
|
|
- Cost
|
15,606
|
15,606
|
15,606
|
15,606
|
15,606
|
|
- Accumulated depreciation
|
-6,264
|
-7,237
|
-7,723
|
-7,723
|
-8,195
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
1,679
|
2,415
|
2,375
|
2,375
|
2,415
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
1,679
|
2,415
|
2,375
|
2,375
|
2,415
|
|
IV. Long-term financial investments
|
6,631
|
7,688
|
6,462
|
9,276
|
7,688
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
8,591
|
9,648
|
7,912
|
7,540
|
7,912
|
|
3. Other investments in equity instruments
|
1,200
|
1,200
|
2,937
|
2,937
|
2,937
|
|
4. Provision for diminution in value of financial long-term investments
|
-3,160
|
-3,160
|
-4,386
|
-1,200
|
-3,160
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
9,088
|
8,257
|
8,152
|
13,923
|
12,099
|
|
1. Long-term prepaid expenses
|
9,088
|
8,257
|
8,152
|
8,156
|
8,173
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
5,767
|
3,927
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
490,351
|
757,213
|
712,735
|
720,669
|
700,025
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
352,050
|
600,361
|
554,712
|
555,400
|
536,832
|
|
I. Current liabilities
|
310,170
|
560,174
|
520,311
|
518,780
|
492,157
|
|
1. Borrowings and short-term financial leased liabilities
|
186,605
|
290,861
|
355,014
|
358,208
|
351,170
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
30,101
|
140,345
|
83,492
|
87,044
|
44,409
|
|
4. Advances from customers
|
64,778
|
103,950
|
40,662
|
40,662
|
70,419
|
|
5. Taxes and other payables to the State Budget
|
939
|
2,607
|
8,427
|
9,668
|
1,600
|
|
6. Payables to employees
|
5,072
|
3,498
|
13,396
|
13,396
|
2,965
|
|
7. Short-term accrued expenses
|
3,835
|
728
|
1,381
|
1,381
|
4,537
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
5,050
|
5,198
|
4,908
|
4,105
|
4,050
|
|
11. Other short-term payables
|
12,141
|
12,988
|
13,030
|
4,315
|
13,008
|
|
12. Provision for short term payables
|
1,649
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
41,879
|
40,187
|
34,400
|
36,619
|
44,675
|
|
1. Long-term payables to sellers
|
1,692
|
0
|
0
|
0
|
1,692
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
40,173
|
40,173
|
34,386
|
30,592
|
42,982
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
5,836
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
177
|
0
|
|
12. Development fund of science and technology
|
14
|
14
|
14
|
14
|
0
|
|
B. OWNER'S EQUITY
|
138,301
|
156,852
|
158,023
|
165,269
|
163,193
|
|
I. ShareHolder's equity
|
138,301
|
156,852
|
158,023
|
165,269
|
163,193
|
|
1. Owner's investment capital
|
139,165
|
139,165
|
139,165
|
139,165
|
139,165
|
|
2. Share capital surplus
|
-30
|
-30
|
-30
|
-30
|
-30
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-1,747
|
17,337
|
19,185
|
25,620
|
23,997
|
|
- After tax undistributed profit accumulated to the end of prior period
|
14,061
|
14,061
|
14,061
|
14,061
|
25,620
|
|
- Profit after tax undistributed this period
|
-15,808
|
3,276
|
5,124
|
11,559
|
-1,623
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
913
|
380
|
-296
|
514
|
61
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
490,351
|
757,213
|
712,735
|
720,669
|
700,025
|