Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 58,010 214,866 253,690 157,737 73,937
2. Deductions of revenue
3. Net revenues (1)-(2) 58,010 214,866 253,690 157,737 73,937
4. Cost of goods sold 43,298 171,895 211,093 127,420 58,780
5. Gross profit (3)-(4) 14,712 42,971 42,597 30,317 15,156
6. Revenue of financial operations 977 465 258 3,603 930
7. Financial expense 7,306 4,624 7,275 4,478 4,919
-In which: Loan interest expenses 6,644 5,209 5,755 6,016 4,960
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,386 13,304 12,818 13,005 11,953
10. Enterprise administration expenses 13,753 2,807 20,146 10,821 14,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,757 22,701 2,615 5,616 -15,234
12. Other income 1,997 9,464 2,332 7,608 526
13. Other expenses 122 9,839 2,884 12,355 1,099
14. Other profit (12)-(13) 1,875 -375 -552 -4,747 -573
15. Total accounting profit before tax (11)+(14) -15,882 22,326 2,063 869 -15,807
16. Costs of current corporate income tax 914 787 235 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 914 787 235
19. Profit after corporate income tax (15)-(18) -15,882 21,411 1,276 635 -15,807
20. Interest after tax of shareholders who not control 120 110 110 110 -49
21. Profit after tax of parent company shareholders (19)-(20) -16,002 21,301 1,165 524 -15,758
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)