Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 214,866 253,690 157,737 73,937 247,778
2. Deductions of revenue
3. Net revenues (1)-(2) 214,866 253,690 157,737 73,937 247,778
4. Cost of goods sold 171,895 211,093 127,420 58,780 199,464
5. Gross profit (3)-(4) 42,971 42,597 30,317 15,156 48,314
6. Revenue of financial operations 465 258 3,603 930 92
7. Financial expense 4,624 7,275 4,478 4,919 4,721
-In which: Loan interest expenses 5,209 5,755 6,016 4,960 4,699
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13,304 12,818 13,005 11,953 10,209
10. Enterprise administration expenses 2,807 20,146 10,821 14,449 11,109
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,701 2,615 5,616 -15,234 22,368
12. Other income 9,464 2,332 7,608 526 3,753
13. Other expenses 9,839 2,884 12,355 1,099 3,030
14. Other profit (12)-(13) -375 -552 -4,747 -573 723
15. Total accounting profit before tax (11)+(14) 22,326 2,063 869 -15,807 23,091
16. Costs of current corporate income tax 914 787 235 0 1,988
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 914 787 235 1,988
19. Profit after corporate income tax (15)-(18) 21,411 1,276 635 -15,807 21,103
20. Interest after tax of shareholders who not control 110 110 110 -49 -226
21. Profit after tax of parent company shareholders (19)-(20) 21,301 1,165 524 -15,758 21,329
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)