Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 73,937 247,778 246,800 351,402 211,293
2. Deductions of revenue
3. Net revenues (1)-(2) 73,937 247,778 246,800 351,402 211,293
4. Cost of goods sold 58,780 199,464 204,137 298,646 180,764
5. Gross profit (3)-(4) 15,156 48,314 42,663 52,756 30,529
6. Revenue of financial operations 930 92 2,905 2,446 129
7. Financial expense 4,919 4,721 5,126 13,857 8,346
-In which: Loan interest expenses 4,960 4,699 5,036 6,902 8,315
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 11,953 10,209 13,408 13,076 12,934
10. Enterprise administration expenses 14,449 11,109 27,326 25,005 13,449
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,234 22,368 -292 3,265 -4,070
12. Other income 526 3,753 3,507 3,626 15,751
13. Other expenses 1,099 3,030 3,216 1,280 13,289
14. Other profit (12)-(13) -573 723 291 2,346 2,462
15. Total accounting profit before tax (11)+(14) -15,807 23,091 -1 5,811 -1,607
16. Costs of current corporate income tax 0 1,988 159 3,782 16
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,988 159 3,782 16
19. Profit after corporate income tax (15)-(18) -15,807 21,103 -159 -1,623
20. Interest after tax of shareholders who not control -49 -226 380 -296 -50
21. Profit after tax of parent company shareholders (19)-(20) -15,758 21,329 -539 -1,573
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)