Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 253,690 157,737 73,937 247,778 246,800
2. Deductions of revenue
3. Net revenues (1)-(2) 253,690 157,737 73,937 247,778 246,800
4. Cost of goods sold 211,093 127,420 58,780 199,464 204,137
5. Gross profit (3)-(4) 42,597 30,317 15,156 48,314 42,663
6. Revenue of financial operations 258 3,603 930 92 2,905
7. Financial expense 7,275 4,478 4,919 4,721 5,126
-In which: Loan interest expenses 5,755 6,016 4,960 4,699 5,036
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 12,818 13,005 11,953 10,209 13,408
10. Enterprise administration expenses 20,146 10,821 14,449 11,109 27,326
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,615 5,616 -15,234 22,368 -292
12. Other income 2,332 7,608 526 3,753 3,507
13. Other expenses 2,884 12,355 1,099 3,030 3,216
14. Other profit (12)-(13) -552 -4,747 -573 723 291
15. Total accounting profit before tax (11)+(14) 2,063 869 -15,807 23,091 -1
16. Costs of current corporate income tax 787 235 0 1,988 159
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 787 235 1,988 159
19. Profit after corporate income tax (15)-(18) 1,276 635 -15,807 21,103 -159
20. Interest after tax of shareholders who not control 110 110 -49 -226 380
21. Profit after tax of parent company shareholders (19)-(20) 1,165 524 -15,758 21,329 -539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)