Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 157,737 73,937 247,778 246,800 351,402
2. Deductions of revenue
3. Net revenues (1)-(2) 157,737 73,937 247,778 246,800 351,402
4. Cost of goods sold 127,420 58,780 199,464 204,137 298,646
5. Gross profit (3)-(4) 30,317 15,156 48,314 42,663 52,756
6. Revenue of financial operations 3,603 930 92 2,905 2,446
7. Financial expense 4,478 4,919 4,721 5,126 13,857
-In which: Loan interest expenses 6,016 4,960 4,699 5,036 6,902
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13,005 11,953 10,209 13,408 13,076
10. Enterprise administration expenses 10,821 14,449 11,109 27,326 25,005
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,616 -15,234 22,368 -292 3,265
12. Other income 7,608 526 3,753 3,507 3,626
13. Other expenses 12,355 1,099 3,030 3,216 1,280
14. Other profit (12)-(13) -4,747 -573 723 291 2,346
15. Total accounting profit before tax (11)+(14) 869 -15,807 23,091 -1 5,811
16. Costs of current corporate income tax 235 0 1,988 159 3,782
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 235 1,988 159 3,782
19. Profit after corporate income tax (15)-(18) 635 -15,807 21,103 -159
20. Interest after tax of shareholders who not control 110 -49 -226 380 -296
21. Profit after tax of parent company shareholders (19)-(20) 524 -15,758 21,329 -539
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)