ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,183,401
|
960,975
|
1,412,510
|
1,409,280
|
1,078,469
|
I. Cash and cash equivalents
|
26,016
|
4,469
|
4,347
|
228,965
|
6,935
|
1. Cash
|
5,316
|
4,469
|
4,347
|
8,965
|
6,935
|
2. Cash equivalents
|
20,700
|
0
|
0
|
220,000
|
0
|
II. Short-term financial investments
|
750,000
|
558,000
|
858,500
|
585,000
|
761,000
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
750,000
|
558,000
|
858,500
|
585,000
|
761,000
|
III. Short-term receivables
|
403,772
|
395,525
|
545,370
|
593,296
|
302,329
|
1. Short-term receivables of customers
|
380,133
|
376,455
|
532,000
|
571,868
|
292,883
|
2. Prepayments to suppliers
|
1,984
|
4,923
|
1,187
|
4,152
|
1,211
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
21,654
|
14,147
|
12,183
|
17,276
|
8,234
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
3,598
|
2,981
|
4,121
|
2,019
|
7,042
|
1. Inventories
|
3,598
|
2,981
|
4,121
|
2,019
|
7,042
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
15
|
0
|
172
|
0
|
1,163
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
1,163
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
15
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
172
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,339,328
|
1,173,668
|
1,007,974
|
820,682
|
702,715
|
I. Long-term receivables
|
0
|
5,000
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
5,000
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,320,524
|
1,141,178
|
962,575
|
772,515
|
680,791
|
1. Tangible fixed assets
|
1,316,091
|
1,136,566
|
957,257
|
767,681
|
676,436
|
- Cost
|
4,209,560
|
4,224,822
|
4,243,386
|
4,256,144
|
4,307,462
|
- Accumulated depreciation
|
-2,893,469
|
-3,088,256
|
-3,286,129
|
-3,488,463
|
-3,631,026
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
4,433
|
4,612
|
5,318
|
4,834
|
4,355
|
- Cost
|
5,405
|
5,796
|
6,777
|
6,777
|
6,777
|
- Accumulated depreciation
|
-972
|
-1,184
|
-1,459
|
-1,943
|
-2,421
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
2,198
|
11,951
|
31,705
|
34,879
|
6,738
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
2,198
|
11,951
|
31,705
|
34,879
|
6,738
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
16,606
|
15,539
|
13,694
|
13,288
|
15,186
|
1. Long-term prepaid expenses
|
0
|
257
|
0
|
0
|
1,898
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
16,606
|
15,282
|
13,694
|
13,288
|
13,288
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
2,522,728
|
2,134,644
|
2,420,485
|
2,229,962
|
1,781,185
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
172,414
|
132,812
|
163,004
|
117,572
|
133,119
|
I. Current liabilities
|
158,914
|
119,312
|
149,504
|
104,072
|
133,119
|
1. Borrowings and short-term financial leased liabilities
|
48,167
|
0
|
0
|
0
|
0
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
30,839
|
23,453
|
38,230
|
26,309
|
28,784
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
43,916
|
61,369
|
50,487
|
51,211
|
21,850
|
6. Payables to employees
|
14,363
|
10,761
|
14,555
|
11,195
|
6,038
|
7. Short-term accrued expenses
|
0
|
1,254
|
1,000
|
200
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
16,598
|
16,243
|
38,091
|
9,756
|
70,579
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
5,031
|
6,233
|
7,140
|
5,401
|
5,868
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
13,500
|
13,500
|
13,500
|
13,500
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
13,500
|
13,500
|
13,500
|
13,500
|
0
|
B. OWNER'S EQUITY
|
2,350,314
|
2,001,831
|
2,257,481
|
2,112,390
|
1,648,065
|
I. ShareHolder's equity
|
2,350,314
|
2,001,831
|
2,257,481
|
2,112,390
|
1,648,065
|
1. Owner's investment capital
|
1,242,250
|
1,242,250
|
1,242,250
|
1,242,250
|
1,242,250
|
2. Share capital surplus
|
48,000
|
48,000
|
48,000
|
48,000
|
48,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
129,286
|
240,435
|
334,664
|
0
|
146,200
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
930,777
|
471,146
|
632,567
|
822,140
|
211,615
|
- After tax undistributed profit accumulated to the end of prior period
|
550,685
|
0
|
51,468
|
104
|
177
|
- Profit after tax undistributed this period
|
380,092
|
471,146
|
581,099
|
822,036
|
211,438
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
2,522,728
|
2,134,644
|
2,420,485
|
2,229,962
|
1,781,185
|