|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
1,048,921
|
1,100,717
|
1,386,093
|
1,584,556
|
1,485,595
|
|
I. Cash and cash equivalents
|
18,243
|
9,397
|
86,112
|
33,384
|
37,619
|
|
1. Cash
|
8,243
|
9,397
|
5,612
|
8,384
|
7,619
|
|
2. Cash equivalents
|
10,000
|
0
|
80,500
|
25,000
|
30,000
|
|
II. Short-term financial investments
|
657,000
|
876,000
|
836,000
|
872,840
|
935,840
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
657,000
|
876,000
|
836,000
|
872,840
|
935,840
|
|
III. Short-term receivables
|
365,644
|
205,686
|
454,542
|
669,393
|
502,436
|
|
1. Short-term receivables of customers
|
349,096
|
180,393
|
434,416
|
651,906
|
477,685
|
|
2. Prepayments to suppliers
|
4,135
|
6,084
|
2,484
|
1,437
|
4,533
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
12,413
|
19,209
|
17,642
|
16,050
|
20,218
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
6,955
|
8,943
|
9,074
|
8,865
|
9,496
|
|
1. Inventories
|
6,955
|
8,943
|
9,074
|
8,865
|
9,496
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
1,079
|
690
|
365
|
74
|
204
|
|
1. Short-term prepaid expenses
|
872
|
644
|
365
|
74
|
74
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
207
|
46
|
0
|
0
|
130
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
682,036
|
661,531
|
647,996
|
631,146
|
608,176
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
660,299
|
639,981
|
619,857
|
603,222
|
583,897
|
|
1. Tangible fixed assets
|
656,063
|
635,864
|
615,847
|
598,912
|
579,642
|
|
- Cost
|
4,307,462
|
4,307,512
|
4,307,512
|
4,310,670
|
4,311,297
|
|
- Accumulated depreciation
|
-3,651,399
|
-3,671,647
|
-3,691,664
|
-3,711,758
|
-3,731,655
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
4,236
|
4,116
|
4,010
|
4,310
|
4,255
|
|
- Cost
|
6,777
|
6,777
|
6,777
|
7,119
|
7,119
|
|
- Accumulated depreciation
|
-2,541
|
-2,660
|
-2,767
|
-2,809
|
-2,864
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
6,738
|
6,738
|
14,297
|
14,268
|
10,811
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
6,738
|
6,738
|
14,297
|
14,268
|
10,811
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
14,999
|
14,812
|
13,842
|
13,655
|
13,468
|
|
1. Long-term prepaid expenses
|
1,711
|
1,524
|
1,337
|
1,150
|
963
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
13,288
|
13,288
|
12,506
|
12,506
|
12,506
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,730,957
|
1,762,247
|
2,034,090
|
2,215,702
|
2,093,770
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
32,181
|
37,251
|
244,702
|
209,632
|
31,375
|
|
I. Current liabilities
|
32,181
|
37,251
|
244,702
|
209,632
|
31,375
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
6,564
|
8,046
|
19,206
|
9,838
|
9,871
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
20,335
|
16,313
|
81,998
|
105,307
|
7,977
|
|
6. Payables to employees
|
1,200
|
1,321
|
1,330
|
10,927
|
3,712
|
|
7. Short-term accrued expenses
|
0
|
0
|
12,200
|
5,410
|
782
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,410
|
5,298
|
125,621
|
74,494
|
6,890
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,673
|
6,274
|
4,348
|
3,656
|
2,143
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
1,698,776
|
1,724,996
|
1,789,388
|
2,006,070
|
2,062,396
|
|
I. ShareHolder's equity
|
1,698,776
|
1,724,996
|
1,789,388
|
2,006,070
|
2,062,396
|
|
1. Owner's investment capital
|
1,242,250
|
1,242,250
|
1,242,250
|
1,242,250
|
1,242,250
|
|
2. Share capital surplus
|
48,000
|
48,000
|
48,000
|
48,000
|
48,000
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
146,200
|
228,105
|
228,105
|
228,105
|
228,105
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
262,326
|
206,641
|
271,033
|
487,715
|
544,041
|
|
- After tax undistributed profit accumulated to the end of prior period
|
211,615
|
124,225
|
82,416
|
271,033
|
477,981
|
|
- Profit after tax undistributed this period
|
50,711
|
82,416
|
188,617
|
216,682
|
66,060
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,730,957
|
1,762,247
|
2,034,090
|
2,215,702
|
2,093,770
|