Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 103,816 90,626 323,124 472,410 116,017
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 103,816 90,626 323,124 472,410 116,017
4. Cost of goods sold 35,975 48,755 87,948 110,387 35,923
5. Gross profit (3)-(4) 67,841 41,871 235,176 362,023 80,094
6. Revenue of financial operations 6,301 8,289 11,307 6,235 10,113
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 10,568 10,835 10,693 19,607 7,632
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 63,575 39,326 235,789 348,651 82,574
12. Other income 338 0 162 0
13. Other expenses 0 0
14. Other profit (12)-(13) 338 0 162 0
15. Total accounting profit before tax (11)+(14) 63,575 39,664 235,789 348,813 82,574
16. Costs of current corporate income tax 12,864 7,959 47,172 70,019 16,515
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 12,864 7,959 47,172 70,019 16,515
19. Profit after corporate income tax (15)-(18) 50,711 31,705 188,617 278,794 66,060
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,711 31,705 188,617 278,794 66,060
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0