Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 246,688 103,816 90,626 323,124 472,410
2. Deductions of revenue 0
3. Net revenues (1)-(2) 246,688 103,816 90,626 323,124 472,410
4. Cost of goods sold 77,421 35,975 48,755 87,948 110,387
5. Gross profit (3)-(4) 169,267 67,841 41,871 235,176 362,023
6. Revenue of financial operations 5,871 6,301 8,289 11,307 6,235
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 15,448 10,568 10,835 10,693 19,607
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 159,689 63,575 39,326 235,789 348,651
12. Other income 15,209 338 0 162
13. Other expenses 1,549 0
14. Other profit (12)-(13) 13,660 338 0 162
15. Total accounting profit before tax (11)+(14) 173,349 63,575 39,664 235,789 348,813
16. Costs of current corporate income tax 17,514 12,864 7,959 47,172 70,019
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 17,514 12,864 7,959 47,172 70,019
19. Profit after corporate income tax (15)-(18) 155,835 50,711 31,705 188,617 278,794
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 155,835 50,711 31,705 188,617 278,794
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)