Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 57,024 240,951 246,688 103,816 90,626
2. Deductions of revenue
3. Net revenues (1)-(2) 57,024 240,951 246,688 103,816 90,626
4. Cost of goods sold 73,540 99,713 77,421 35,975 48,755
5. Gross profit (3)-(4) -16,516 141,238 169,267 67,841 41,871
6. Revenue of financial operations 5,838 5,587 5,871 6,301 8,289
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,769 8,763 15,448 10,568 10,835
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -21,447 138,062 159,689 63,575 39,326
12. Other income 4 15,209 338
13. Other expenses 18 1,549
14. Other profit (12)-(13) -13 13,660 338
15. Total accounting profit before tax (11)+(14) -21,460 138,062 173,349 63,575 39,664
16. Costs of current corporate income tax 12,818 17,514 12,864 7,959
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 12,818 17,514 12,864 7,959
19. Profit after corporate income tax (15)-(18) -21,460 125,244 155,835 50,711 31,705
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -21,460 125,244 155,835 50,711 31,705
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)