Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 26,868 34,891 19,717 29,815 24,879
2. Deductions of revenue 0
3. Net revenues (1)-(2) 26,868 34,891 19,717 29,815 24,879
4. Cost of goods sold 22,680 32,243 19,323 23,047 21,920
5. Gross profit (3)-(4) 4,187 2,649 395 6,768 2,960
6. Revenue of financial operations 832 1,029 493 501 775
7. Financial expense 398 362 93
-In which: Loan interest expenses 398 362
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 88 1,709 184 31 564
10. Enterprise administration expenses 2,036 2,985 2,430 2,136 2,866
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,499 -1,378 -1,820 5,102 304
12. Other income 179 0 3 0
13. Other expenses 0 83 0
14. Other profit (12)-(13) 179 -83 0 3 0
15. Total accounting profit before tax (11)+(14) 2,677 -1,461 -1,820 5,105 304
16. Costs of current corporate income tax 369 97 518 54
17. Costs of deferred corporate income tax 107 -236 150 149 103
18. Costs of corporate income tax (16)+(17) 476 -139 150 668 158
19. Profit after corporate income tax (15)-(18) 2,201 -1,322 -1,970 4,437 146
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,201 -1,322 -1,970 4,437 146
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)