Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 25,147 29,091 26,868 34,891 19,717
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 25,147 29,091 26,868 34,891 19,717
4. Cost of goods sold 24,273 24,205 22,680 32,243 19,323
5. Gross profit (3)-(4) 874 4,885 4,187 2,649 395
6. Revenue of financial operations 474 360 832 1,029 493
7. Financial expense 378 370 398 362 93
-In which: Loan interest expenses 378 370 398 362
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 74 48 88 1,709 184
10. Enterprise administration expenses 1,949 3,820 2,036 2,985 2,430
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,053 1,007 2,499 -1,378 -1,820
12. Other income 19 179 0
13. Other expenses 0 0 83 0
14. Other profit (12)-(13) 19 179 -83 0
15. Total accounting profit before tax (11)+(14) -1,034 1,007 2,677 -1,461 -1,820
16. Costs of current corporate income tax 0 369 97
17. Costs of deferred corporate income tax -43 249 107 -236 150
18. Costs of corporate income tax (16)+(17) -43 249 476 -139 150
19. Profit after corporate income tax (15)-(18) -991 758 2,201 -1,322 -1,970
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -991 758 2,201 -1,322 -1,970
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)