Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 44,125 25,147 29,091 26,868 34,891
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 44,125 25,147 29,091 26,868 34,891
4. Cost of goods sold 38,621 24,273 24,205 22,680 32,243
5. Gross profit (3)-(4) 5,504 874 4,885 4,187 2,649
6. Revenue of financial operations 804 474 360 832 1,029
7. Financial expense 332 378 370 398 362
-In which: Loan interest expenses 332 378 370 398 362
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,776 74 48 88 1,709
10. Enterprise administration expenses 2,241 1,949 3,820 2,036 2,985
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,958 -1,053 1,007 2,499 -1,378
12. Other income 39 19 179
13. Other expenses 0 0 83
14. Other profit (12)-(13) 39 19 179 -83
15. Total accounting profit before tax (11)+(14) 1,996 -1,034 1,007 2,677 -1,461
16. Costs of current corporate income tax 630 0 369 97
17. Costs of deferred corporate income tax -79 -43 249 107 -236
18. Costs of corporate income tax (16)+(17) 551 -43 249 476 -139
19. Profit after corporate income tax (15)-(18) 1,446 -991 758 2,201 -1,322
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,446 -991 758 2,201 -1,322
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)