Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 50,351 28,073 37,554 30,569 44,125
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 50,351 28,073 37,554 30,569 44,125
4. Cost of goods sold 43,945 26,345 33,832 27,970 38,621
5. Gross profit (3)-(4) 6,406 1,727 3,722 2,599 5,504
6. Revenue of financial operations 100 45 22 153 804
7. Financial expense 72 79 42 284 332
-In which: Loan interest expenses 72 79 42 284 332
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,213 121 124 48 1,776
10. Enterprise administration expenses 2,473 2,245 2,428 2,080 2,241
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,748 -673 1,150 340 1,958
12. Other income 36 0 39
13. Other expenses 0 0 15
14. Other profit (12)-(13) 36 0 -15 39
15. Total accounting profit before tax (11)+(14) 1,784 -673 1,135 340 1,996
16. Costs of current corporate income tax 604 0 431 184 630
17. Costs of deferred corporate income tax -66 -66 -158 -79 -79
18. Costs of corporate income tax (16)+(17) 538 -66 273 105 551
19. Profit after corporate income tax (15)-(18) 1,246 -607 861 235 1,446
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,246 -607 861 235 1,446
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)