Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 28,073 37,554 30,569 44,125 25,147
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 28,073 37,554 30,569 44,125 25,147
4. Cost of goods sold 26,345 33,832 27,970 38,621 24,273
5. Gross profit (3)-(4) 1,727 3,722 2,599 5,504 874
6. Revenue of financial operations 45 22 153 804 474
7. Financial expense 79 42 284 332 378
-In which: Loan interest expenses 79 42 284 332 378
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 121 124 48 1,776 74
10. Enterprise administration expenses 2,245 2,428 2,080 2,241 1,949
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -673 1,150 340 1,958 -1,053
12. Other income 0 39 19
13. Other expenses 0 15 0
14. Other profit (12)-(13) 0 -15 39 19
15. Total accounting profit before tax (11)+(14) -673 1,135 340 1,996 -1,034
16. Costs of current corporate income tax 0 431 184 630 0
17. Costs of deferred corporate income tax -66 -158 -79 -79 -43
18. Costs of corporate income tax (16)+(17) -66 273 105 551 -43
19. Profit after corporate income tax (15)-(18) -607 861 235 1,446 -991
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -607 861 235 1,446 -991
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)