Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 37,554 30,569 44,125 25,147 29,091
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,554 30,569 44,125 25,147 29,091
4. Cost of goods sold 33,832 27,970 38,621 24,273 24,205
5. Gross profit (3)-(4) 3,722 2,599 5,504 874 4,885
6. Revenue of financial operations 22 153 804 474 360
7. Financial expense 42 284 332 378 370
-In which: Loan interest expenses 42 284 332 378 370
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 124 48 1,776 74 48
10. Enterprise administration expenses 2,428 2,080 2,241 1,949 3,820
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,150 340 1,958 -1,053 1,007
12. Other income 39 19
13. Other expenses 15 0
14. Other profit (12)-(13) -15 39 19
15. Total accounting profit before tax (11)+(14) 1,135 340 1,996 -1,034 1,007
16. Costs of current corporate income tax 431 184 630 0
17. Costs of deferred corporate income tax -158 -79 -79 -43 249
18. Costs of corporate income tax (16)+(17) 273 105 551 -43 249
19. Profit after corporate income tax (15)-(18) 861 235 1,446 -991 758
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 861 235 1,446 -991 758
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)