ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
31,715
|
41,388
|
60,995
|
72,078
|
105,862
|
I. Cash and cash equivalents
|
5,157
|
14,969
|
31,818
|
48,393
|
76,884
|
1. Cash
|
5,157
|
14,969
|
4,818
|
8,393
|
16,884
|
2. Cash equivalents
|
0
|
0
|
27,000
|
40,000
|
60,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
25,550
|
25,412
|
28,168
|
23,594
|
28,894
|
1. Short-term receivables of customers
|
24,959
|
23,088
|
26,438
|
22,559
|
25,501
|
2. Prepayments to suppliers
|
295
|
1,894
|
404
|
307
|
2,642
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
297
|
431
|
1,326
|
727
|
750
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
933
|
948
|
949
|
49
|
43
|
1. Inventories
|
933
|
948
|
949
|
49
|
43
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
75
|
59
|
60
|
41
|
41
|
1. Short-term prepaid expenses
|
75
|
59
|
60
|
41
|
41
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
733,830
|
679,538
|
636,896
|
591,826
|
559,893
|
I. Long-term receivables
|
10
|
10
|
10
|
10
|
10
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
10
|
10
|
10
|
10
|
10
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
725,696
|
671,497
|
622,482
|
580,430
|
546,543
|
1. Tangible fixed assets
|
725,696
|
671,497
|
622,482
|
580,430
|
546,543
|
- Cost
|
1,301,082
|
1,308,806
|
1,309,183
|
1,309,235
|
1,313,189
|
- Accumulated depreciation
|
-575,386
|
-637,309
|
-686,702
|
-728,804
|
-766,646
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
5,353
|
4,018
|
7,313
|
7,313
|
7,433
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
5,353
|
4,018
|
7,313
|
7,313
|
7,433
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
2,771
|
4,013
|
7,091
|
4,072
|
5,907
|
1. Long-term prepaid expenses
|
2,288
|
3,388
|
5,011
|
1,268
|
2,769
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
483
|
625
|
2,081
|
2,804
|
3,137
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
765,545
|
720,925
|
697,892
|
663,904
|
665,755
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
250,119
|
170,241
|
87,055
|
52,934
|
40,795
|
I. Current liabilities
|
154,066
|
147,873
|
83,917
|
52,934
|
40,795
|
1. Borrowings and short-term financial leased liabilities
|
131,659
|
110,140
|
56,496
|
34,502
|
14,012
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
2,697
|
2,554
|
3,270
|
2,433
|
3,286
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
6,997
|
5,189
|
13,893
|
8,538
|
14,906
|
6. Payables to employees
|
6,591
|
6,324
|
5,205
|
5,304
|
5,538
|
7. Short-term accrued expenses
|
1,013
|
668
|
336
|
159
|
81
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,224
|
20,294
|
2,157
|
1,082
|
1,151
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,886
|
2,704
|
2,560
|
917
|
1,821
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
96,053
|
22,368
|
3,138
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
96,053
|
22,368
|
3,138
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
515,426
|
550,685
|
610,837
|
610,970
|
624,960
|
I. ShareHolder's equity
|
515,426
|
550,685
|
610,837
|
610,970
|
624,960
|
1. Owner's investment capital
|
390,000
|
409,500
|
450,450
|
450,450
|
450,450
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
4,070
|
8,070
|
8,070
|
8,070
|
8,070
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
121,356
|
133,115
|
152,318
|
152,451
|
166,441
|
- After tax undistributed profit accumulated to the end of prior period
|
57,910
|
78,062
|
51,172
|
62,228
|
60,659
|
- Profit after tax undistributed this period
|
63,447
|
55,053
|
101,146
|
90,223
|
105,781
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
765,545
|
720,925
|
697,892
|
663,904
|
665,755
|