|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
105,729
|
89,420
|
85,003
|
113,629
|
129,162
|
|
I. Cash and cash equivalents
|
76,884
|
72,436
|
47,701
|
74,720
|
96,988
|
|
1. Cash
|
16,884
|
34,436
|
33,701
|
31,720
|
3,988
|
|
2. Cash equivalents
|
60,000
|
38,000
|
14,000
|
43,000
|
93,000
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
28,761
|
16,877
|
36,946
|
38,815
|
31,998
|
|
1. Short-term receivables of customers
|
25,501
|
12,513
|
35,142
|
36,684
|
30,474
|
|
2. Prepayments to suppliers
|
2,509
|
2,674
|
776
|
494
|
673
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
750
|
1,691
|
1,027
|
1,636
|
851
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
43
|
48
|
62
|
38
|
18
|
|
1. Inventories
|
43
|
48
|
62
|
38
|
18
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
41
|
59
|
294
|
56
|
158
|
|
1. Short-term prepaid expenses
|
41
|
59
|
63
|
56
|
38
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
120
|
|
3. Taxes and the State Receivables
|
0
|
0
|
231
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
559,893
|
552,450
|
553,967
|
543,899
|
533,729
|
|
I. Long-term receivables
|
10
|
10
|
20
|
10
|
10
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
10
|
10
|
20
|
10
|
10
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
546,543
|
537,239
|
535,422
|
525,929
|
516,731
|
|
1. Tangible fixed assets
|
546,543
|
537,239
|
535,422
|
525,929
|
516,731
|
|
- Cost
|
1,313,189
|
1,312,247
|
1,316,792
|
1,316,792
|
1,317,047
|
|
- Accumulated depreciation
|
-766,646
|
-775,009
|
-781,371
|
-790,863
|
-800,316
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
7,433
|
8,763
|
7,353
|
7,353
|
7,453
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
7,433
|
8,763
|
7,353
|
7,353
|
7,453
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
5,907
|
6,438
|
11,172
|
10,606
|
9,534
|
|
1. Long-term prepaid expenses
|
2,769
|
3,282
|
8,104
|
7,287
|
6,267
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
3,137
|
3,157
|
3,068
|
3,319
|
3,267
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
665,622
|
641,870
|
638,970
|
657,528
|
662,891
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
40,662
|
41,238
|
55,572
|
72,043
|
74,627
|
|
I. Current liabilities
|
40,662
|
41,238
|
55,572
|
68,394
|
71,629
|
|
1. Borrowings and short-term financial leased liabilities
|
14,012
|
31,696
|
22,340
|
37,197
|
38,132
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
3,153
|
3,115
|
10,520
|
6,041
|
4,272
|
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
|
5. Taxes and other payables to the State Budget
|
14,906
|
3,658
|
11,455
|
18,441
|
20,104
|
|
6. Payables to employees
|
5,538
|
1,503
|
4,577
|
2,111
|
4,532
|
|
7. Short-term accrued expenses
|
81
|
214
|
1,367
|
225
|
171
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
1,151
|
1,051
|
2,613
|
1,679
|
1,717
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,821
|
0
|
2,700
|
2,700
|
2,700
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
3,649
|
2,997
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
3,649
|
2,997
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
624,960
|
600,632
|
583,399
|
585,484
|
588,264
|
|
I. ShareHolder's equity
|
624,960
|
600,632
|
583,399
|
585,484
|
588,264
|
|
1. Owner's investment capital
|
450,450
|
450,450
|
450,450
|
450,450
|
450,450
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
8,070
|
|
8. Investment and development funds
|
8,070
|
8,070
|
8,070
|
8,070
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
166,441
|
142,113
|
124,880
|
126,965
|
129,745
|
|
- After tax undistributed profit accumulated to the end of prior period
|
128,819
|
121,396
|
73,334
|
79,835
|
81,920
|
|
- Profit after tax undistributed this period
|
37,622
|
20,717
|
51,545
|
47,131
|
47,825
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
665,622
|
641,870
|
638,970
|
657,528
|
662,891
|