Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 97,201 72,611 43,821 64,223 89,999
2. Deductions of revenue 0
3. Net revenues (1)-(2) 97,201 72,611 43,821 64,223 89,999
4. Cost of goods sold 34,456 30,454 20,208 27,376 35,943
5. Gross profit (3)-(4) 62,745 42,158 23,612 36,847 54,055
6. Revenue of financial operations 191 462 485 324 277
7. Financial expense 403 282 394 501 581
-In which: Loan interest expenses 403 282 394 471 565
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 1,364 1,953 1,444 1,595 1,299
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 61,170 40,385 22,259 35,075 52,452
12. Other income 14 86 0
13. Other expenses 0
14. Other profit (12)-(13) 14 86 0
15. Total accounting profit before tax (11)+(14) 61,170 40,399 22,346 35,075 52,452
16. Costs of current corporate income tax 4,517 2,777 1,629 4,247 5,322
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,517 2,777 1,629 4,247 5,322
19. Profit after corporate income tax (15)-(18) 56,653 37,622 20,717 30,828 47,131
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 56,653 37,622 20,717 30,828 47,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)