Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 61,018 45,841 64,288 97,201 72,611
2. Deductions of revenue
3. Net revenues (1)-(2) 61,018 45,841 64,288 97,201 72,611
4. Cost of goods sold 28,796 20,709 24,610 34,456 30,454
5. Gross profit (3)-(4) 32,222 25,132 39,678 62,745 42,158
6. Revenue of financial operations 343 148 95 191 462
7. Financial expense 836 704 450 403 282
-In which: Loan interest expenses 836 704 450 403 282
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,693 1,315 1,279 1,364 1,953
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 30,036 23,260 38,044 61,170 40,385
12. Other income 13 14
13. Other expenses
14. Other profit (12)-(13) 13 14
15. Total accounting profit before tax (11)+(14) 30,036 23,273 38,044 61,170 40,399
16. Costs of current corporate income tax 1,903 1,836 2,929 4,517 2,777
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,903 1,836 2,929 4,517 2,777
19. Profit after corporate income tax (15)-(18) 28,133 21,437 35,114 56,653 37,622
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 28,133 21,437 35,114 56,653 37,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)