Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 43,821 64,223 89,999 89,414 51,803
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 43,821 64,223 89,999 89,414 51,803
4. Cost of goods sold 20,208 27,376 35,943 34,537 22,918
5. Gross profit (3)-(4) 23,612 36,847 54,055 54,877 28,885
6. Revenue of financial operations 485 324 277 550 464
7. Financial expense 394 501 581 761 715
-In which: Loan interest expenses 394 471 565 761 715
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,444 1,595 1,299 1,453 1,356
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,259 35,075 52,452 53,213 27,278
12. Other income 86 0 0 27
13. Other expenses 0 0 27
14. Other profit (12)-(13) 86 0 0 0
15. Total accounting profit before tax (11)+(14) 22,346 35,075 52,452 53,213 27,278
16. Costs of current corporate income tax 1,629 4,247 5,322 5,389 3,480
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 1,629 4,247 5,322 5,389 3,480
19. Profit after corporate income tax (15)-(18) 20,717 30,828 47,131 47,825 23,798
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 20,717 30,828 47,131 47,825 23,798
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0