Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 45,841 64,288 97,201 72,611 43,821
2. Deductions of revenue
3. Net revenues (1)-(2) 45,841 64,288 97,201 72,611 43,821
4. Cost of goods sold 20,709 24,610 34,456 30,454 20,208
5. Gross profit (3)-(4) 25,132 39,678 62,745 42,158 23,612
6. Revenue of financial operations 148 95 191 462 485
7. Financial expense 704 450 403 282 394
-In which: Loan interest expenses 704 450 403 282 394
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 1,315 1,279 1,364 1,953 1,444
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 23,260 38,044 61,170 40,385 22,259
12. Other income 13 14 86
13. Other expenses
14. Other profit (12)-(13) 13 14 86
15. Total accounting profit before tax (11)+(14) 23,273 38,044 61,170 40,399 22,346
16. Costs of current corporate income tax 1,836 2,929 4,517 2,777 1,629
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,836 2,929 4,517 2,777 1,629
19. Profit after corporate income tax (15)-(18) 21,437 35,114 56,653 37,622 20,717
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 21,437 35,114 56,653 37,622 20,717
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)