Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 89,999 89,414 51,803 64,118 87,625
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 89,999 89,414 51,803 64,118 87,625
4. Cost of goods sold 35,943 34,537 22,918 28,029 36,572
5. Gross profit (3)-(4) 54,055 54,877 28,885 36,090 51,053
6. Revenue of financial operations 277 550 464 309 628
7. Financial expense 581 761 715 585 590
-In which: Loan interest expenses 565 761 715 585 588
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 0 0 0
10. Enterprise administration expenses 1,299 1,453 1,356 2,384 1,741
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 52,452 53,213 27,278 33,430 49,349
12. Other income 0 0 27 14 0
13. Other expenses 0 0 27
14. Other profit (12)-(13) 0 0 0 14 0
15. Total accounting profit before tax (11)+(14) 52,452 53,213 27,278 33,443 49,349
16. Costs of current corporate income tax 5,322 5,389 3,480 4,466 5,986
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 5,322 5,389 3,480 4,466 5,986
19. Profit after corporate income tax (15)-(18) 47,131 47,825 23,798 28,977 43,363
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 47,131 47,825 23,798 28,977 43,363
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0