Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 72,611 43,821 64,223 89,999 89,414
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 72,611 43,821 64,223 89,999 89,414
4. Cost of goods sold 30,454 20,208 27,376 35,943 34,537
5. Gross profit (3)-(4) 42,158 23,612 36,847 54,055 54,877
6. Revenue of financial operations 462 485 324 277 550
7. Financial expense 282 394 501 581 761
-In which: Loan interest expenses 282 394 471 565 761
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 1,953 1,444 1,595 1,299 1,453
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 40,385 22,259 35,075 52,452 53,213
12. Other income 14 86 0 0
13. Other expenses 0 0
14. Other profit (12)-(13) 14 86 0 0
15. Total accounting profit before tax (11)+(14) 40,399 22,346 35,075 52,452 53,213
16. Costs of current corporate income tax 2,777 1,629 4,247 5,322 5,389
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,777 1,629 4,247 5,322 5,389
19. Profit after corporate income tax (15)-(18) 37,622 20,717 30,828 47,131 47,825
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 37,622 20,717 30,828 47,131 47,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)