|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
516,611
|
527,319
|
547,849
|
602,694
|
542,114
|
|
I. Cash and cash equivalents
|
18,099
|
13,274
|
20,598
|
20,434
|
10,786
|
|
1. Cash
|
18,099
|
13,274
|
20,598
|
20,434
|
10,786
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
452,804
|
460,000
|
480,000
|
520,000
|
490,000
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
452,804
|
460,000
|
480,000
|
520,000
|
490,000
|
|
III. Short-term receivables
|
45,340
|
25,604
|
23,157
|
28,315
|
20,369
|
|
1. Short-term receivables of customers
|
15,200
|
1,905
|
0
|
0
|
0
|
|
2. Prepayments to suppliers
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
10,000
|
0
|
0
|
10,000
|
0
|
|
6. Other short-term receivables
|
20,140
|
26,428
|
23,157
|
18,315
|
20,369
|
|
7. Provision for doubtful short-term receivables
|
0
|
-2,729
|
0
|
0
|
0
|
|
IV. Inventories
|
23
|
28,422
|
24,043
|
33,897
|
15,308
|
|
1. Inventories
|
23
|
28,422
|
24,043
|
33,897
|
15,308
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
345
|
20
|
52
|
49
|
5,651
|
|
1. Short-term prepaid expenses
|
52
|
20
|
52
|
49
|
37
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
293
|
0
|
0
|
0
|
5,614
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
496,974
|
489,860
|
487,498
|
468,620
|
461,666
|
|
I. Long-term receivables
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
285,994
|
276,912
|
268,880
|
259,812
|
250,351
|
|
1. Tangible fixed assets
|
285,994
|
276,912
|
268,880
|
259,812
|
250,351
|
|
- Cost
|
506,238
|
506,238
|
506,466
|
498,952
|
498,952
|
|
- Accumulated depreciation
|
-220,243
|
-229,325
|
-237,587
|
-239,139
|
-248,601
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
32,635
|
35,213
|
41,462
|
39,888
|
43,561
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
32,635
|
35,213
|
41,462
|
39,888
|
43,561
|
|
IV. Long-term financial investments
|
22,000
|
22,000
|
22,000
|
15,000
|
15,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
22,000
|
22,000
|
22,000
|
15,000
|
15,000
|
|
V. Total other long-term assets
|
151,345
|
150,735
|
150,157
|
148,920
|
147,755
|
|
1. Long-term prepaid expenses
|
150,877
|
150,283
|
149,705
|
148,460
|
147,295
|
|
2. Deferred income tax assets
|
467
|
452
|
452
|
460
|
460
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
1,013,585
|
1,017,180
|
1,035,347
|
1,071,314
|
1,003,781
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
199,623
|
176,635
|
200,374
|
257,352
|
181,213
|
|
I. Current liabilities
|
199,623
|
176,635
|
200,374
|
257,352
|
181,213
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,894
|
7,597
|
7,382
|
4,762
|
310
|
|
4. Advances from customers
|
1,403
|
769
|
3,005
|
300
|
16,597
|
|
5. Taxes and other payables to the State Budget
|
31,201
|
18,639
|
27,106
|
70,845
|
16,330
|
|
6. Payables to employees
|
5,065
|
10,508
|
28,704
|
27,992
|
5,448
|
|
7. Short-term accrued expenses
|
125
|
214
|
75
|
210
|
210
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
500
|
250
|
750
|
0
|
570
|
|
11. Other short-term payables
|
5,292
|
4,330
|
1,945
|
2,127
|
2,475
|
|
12. Provision for short term payables
|
2,347
|
2,260
|
2,218
|
2,299
|
2,223
|
|
13. Bonus and welfare fund
|
151,796
|
132,067
|
129,189
|
148,817
|
137,051
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
813,962
|
840,545
|
834,973
|
813,962
|
822,568
|
|
I. ShareHolder's equity
|
813,962
|
840,545
|
834,973
|
813,962
|
822,568
|
|
1. Owner's investment capital
|
813,962
|
813,962
|
813,962
|
813,962
|
813,962
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
0
|
26,583
|
21,011
|
0
|
8,606
|
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
0
|
0
|
|
- Profit after tax undistributed this period
|
0
|
26,583
|
21,011
|
0
|
8,606
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
1,013,585
|
1,017,180
|
1,035,347
|
1,071,314
|
1,003,781
|