Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 454,847 454,718 534,723 516,611 527,319
I. Cash and cash equivalents 146,018 153,551 69,987 18,099 13,274
1. Cash 16,018 23,551 9,987 18,099 13,274
2. Cash equivalents 130,000 130,000 60,000 0 0
II. Short-term financial investments 247,925 272,925 372,804 452,804 460,000
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 247,925 272,925 372,804 452,804 460,000
III. Short-term receivables 39,360 24,606 39,268 45,340 25,604
1. Short-term receivables of customers 1,324 0 15,734 15,200 1,905
2. Prepayments to suppliers 0 0 0 0 0
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 10,000 10,000 0
6. Other short-term receivables 40,765 24,606 13,534 20,140 26,428
7. Provision for doubtful short-term receivables -2,729 0 0 0 -2,729
IV. Inventories 20,504 3,596 52,595 23 28,422
1. Inventories 20,504 3,596 52,595 23 28,422
2. Provision for decline in value of inventories 0 0 0 0 0
V. Other current assets 1,040 40 69 345 20
1. Short-term prepaid expenses 49 40 69 52 20
2. Deductible VAT 0 0 0 0 0
3. Taxes and the State Receivables 992 0 0 293 0
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 525,477 525,128 506,903 496,974 489,860
I. Long-term receivables 5,000 5,000 5,000 5,000 5,000
1. Long-term customer's receivables 0 0 0 0 0
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 5,000 5,000 5,000 5,000 5,000
6. Provision for doubtful long-term receivables 0 0 0 0 0
II. Fixed assets 313,119 304,353 295,221 285,994 276,912
1. Tangible fixed assets 313,119 304,353 295,221 285,994 276,912
- Cost 508,597 508,772 506,238 506,238 506,238
- Accumulated depreciation -195,478 -204,418 -211,017 -220,243 -229,325
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 35,437 38,621 32,134 32,635 35,213
1. Costs of long-term production, business in progress 0 0 0 0 0
2. Costs of construction in progress 35,437 38,621 32,134 32,635 35,213
IV. Long-term financial investments 17,000 22,000 22,000 22,000 22,000
1. Investment in subsidiaries 0 0 0 0 0
2. Investments in associated companies, joint ventures 0 0 0 0 0
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 17,000 22,000 22,000 22,000 22,000
V. Total other long-term assets 154,921 155,154 152,547 151,345 150,735
1. Long-term prepaid expenses 154,432 154,665 152,062 150,877 150,283
2. Deferred income tax assets 489 489 485 467 452
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 980,324 979,846 1,041,625 1,013,585 1,017,180
CAPITAL RESOURCES
A. LIABILITIES 172,354 165,884 227,663 199,623 176,635
I. Current liabilities 160,727 165,884 227,663 199,623 176,635
1. Borrowings and short-term financial leased liabilities 0 0 0 0 0
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 13,050 2,409 2,370 1,894 7,597
4. Advances from customers 2,003 1,399 298 1,403 769
5. Taxes and other payables to the State Budget 5,570 26,442 28,311 31,201 18,639
6. Payables to employees 8,627 8,601 41,322 5,065 10,508
7. Short-term accrued expenses 63 63 125 125 214
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 330 330 0 500 250
11. Other short-term payables 11,054 8,138 6,778 5,292 4,330
12. Provision for short term payables 2,443 2,385 2,423 2,347 2,260
13. Bonus and welfare fund 117,587 116,118 146,037 151,796 132,067
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 11,627 0 0 0 0
1. Long-term payables to sellers 11,627 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 0 0 0 0 0
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 807,969 813,962 813,962 813,962 840,545
I. ShareHolder's equity 807,969 813,962 813,962 813,962 840,545
1. Owner's investment capital 813,962 813,962 813,962 813,962 813,962
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares 0 0 0 0 0
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit -5,993 0 0 0 26,583
- After tax undistributed profit accumulated to the end of prior period 0 0 0 0 0
- Profit after tax undistributed this period -5,993 0 0 0 26,583
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 980,324 979,846 1,041,625 1,013,585 1,017,180